{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Project Summary Sheet","Notes List","References","Savings Check"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":0,"defined_names":4,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Project Summary Sheet","index":0,"n_rows":77,"n_cols":28,"rows_kept":77,"cut":false,"hidden":false,"merged":[[15,24,15,27],[73,2,73,4],[74,2,74,4],[75,2,75,5],[76,2,76,5],[67,2,67,4],[68,2,68,4],[69,2,69,4],[70,2,70,4],[71,2,71,4],[72,2,72,4],[61,2,61,4],[62,2,62,4],[63,2,63,4],[64,1,64,4],[65,2,65,4],[66,2,66,4],[55,2,55,4],[56,2,56,4],[57,2,57,4],[58,2,58,4],[59,2,59,4],[60,2,60,4],[49,2,49,4],[50,2,50,4],[51,2,51,4],[52,2,52,4],[53,2,53,4],[54,2,54,4],[43,2,43,4],[44,2,44,4],[45,2,45,4],[46,2,46,4],[47,2,47,4],[48,2,48,4],[37,2,37,4],[38,2,38,4],[39,2,39,4],[40,2,40,4],[41,2,41,4],[42,2,42,4],[31,2,31,4],[32,2,32,4],[33,2,33,4],[34,2,34,4],[35,2,35,4],[36,2,36,4],[25,2,25,4],[26,2,26,4],[27,2,27,4],[28,2,28,4],[29,2,29,4],[30,2,30,4],[22,19,23,19],[22,21,23,21],[22,22,22,23],[17,11,17,12],[17,13,17,14],[17,15,17,16],[17,17,17,18],[22,24,22,25],[22,26,22,27],[24,1,24,4],[22,13,23,13],[22,14,23,14],[22,15,23,15],[22,16,23,16],[22,17,23,17],[22,18,23,18],[22,1,23,1],[22,2,23,4],[22,5,23,5],[22,6,22,7],[22,8,22,9],[22,10,22,12],[16,11,16,12],[16,13,16,14],[16,15,16,16],[16,17,16,18],[18,19,18,21],[20,1,20,19],[21,1,21,5],[21,6,21,12],[21,13,21,14],[21,18,21,19],[21,21,21,27],[17,19,17,21],[18,1,18,2],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,9,18,10],[18,11,18,12],[18,13,18,14],[18,15,18,16],[18,17,18,18],[17,5,17,6],[17,7,17,8],[17,9,17,10],[16,19,16,21],[17,1,17,2],[1,2,1,6],[12,1,12,18],[14,1,14,21],[15,3,15,4],[15,5,15,6],[15,7,15,8],[15,9,15,10],[15,11,15,12],[15,13,15,14],[15,15,15,16],[15,17,15,18],[15,19,15,21],[2,2,2,6],[1,8,2,14],[1,21,1,22],[1,15,2,18],[6,1,6,18],[16,1,16,2],[16,3,16,4],[16,5,16,6],[16,7,16,8],[16,9,16,10]]}
[]
[null,"PROJECT: ",null,null,null,null,null,null,"List any local laws or executive orders relevant to the project: \n(ex. LL87, LL97, EO88, EO166, etc.)",null,null,null,null,null,null,null,null,null,null,null,null,"v. May 2024"]
[null,"BUILDING: "]
[]
[null,"Instructions:"]
[null,"∙ Complete one (1) Project Summary Sheet per building. Consult with your NYSERDA PM if baseline use cannot be broken out per building. "]
[null,"∙ Include each measure that was evaluated in the study as a separate line item within the Itemized Measures section, including measures not recommended for implementation. If the study includes measure packages, list each individual measure within the Itemized Measures section AND include a line item for each measure package evaluated within the Measure Packages section. Additional guidance on itemized and packaged measures is procided in cells B25 & B65, respectively."]
[null,"∙ Refer to the guidance notes provided throughout the spreadsheet in cells that contain red triangles in the upper right corner of the cell. "]
[null,"∙ Fill in the light blue cells, as appropriate. White cells auto-calculate."]
[null,"∙ Present energy savings as annual savings at the system’s utility meter(s) or at the source of generation for fuels."]
[null,"∙ Update the baseline energy use conversion factors in the 'References' tab, as necessary."]
[null,"∙ Unhide rows to enter more measures, as necessary. If measures are packaged in the study, report package savings starting at row 66. Refer to the note in cell B65 for additional guidance."]
[null,"∙ The Other Cost Savings in columns S & T are supplemental to the FlexTech program. These cost savings were not technically reviewed under FlexTech and are subject to change depending on factors external to NYSERDA, such as NYC Local Laws and Utility Incentive Programs. "]
[]
[null,"ANNUALIZED BASELINE ENERGY SUMMARY"]
[null,null,null,"Electric \n(kWh)",null,"Electric Demand (kW)",null,"Natural Gas \n(MMBtu)",null,"Oil\n[Select Type]",null,"Purchased Steam \n(MMBtu)",null,"Propane \n(MMBtu)",null,"Coal \n(MMBtu)",null,"Other [Indicate]\n(MMBtu)",null,"Total Baseline Use (MMBtu)",null,null,null,"Other Fuel Source(s)"]
[null,"Baseline Energy Use",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"($D$17*References!$E$11)+H17+J17+L17+N17+P17+R17","v":0}]
[null,"Average Utility Rate",null," [Select Rate Type] ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Annual Cost ($)"]
[null," Baseline Annual Cost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D19:S19)","v":0}]
[]
[null,"MEASURE SAVINGS SUMMARY"]
[null,"Measure/Package Information",null,null,null,null,"Energy Savings",null,null,null,null,null,null,"Water/ Sewer Savings",null,"O&M Savings","Project Cost","Payback","Other\nCost Savings",null,null,"Fuel Savings Breakout"]
[null,"Measure/\nPackage ID","Measure/Package Name",null,null,"Measure/ Package Status","Electric/ Renewable Generation",null,"Fuel",null,"Total",null,null,"Water/ Sewer Savings\n(kGal)","Water/ Sewer Cost Savings\n(Annual)","O&M Cost Savings\n(Annual)","Project Cost","Simple Payback\n(Years)","Other Cost Savings\n(Lump Sum)","Simple Payback with Other Cost Savings\n(Years)",null,"Measure ID","Fuel Type 1",null,"Fuel Type 2",null,"Fuel Type 3"]
[null,null,null,null,null,null,"Supply Savings/ Renewable Generation\n(kWh)","Peak Demand Savings\n(kW)","Fuel Savings Type","Fuel Savings\n(MMBtu)","Energy Savings \nto Total Baseline Use\n(%)","Energy Cost Savings\n(Annual)","Energy Cost Savings \nto Total Annual Cost (%)",null,null,null,null,null,null,null,null,null,"Fuel Savings Type","Fuel Savings\n(MMBtu)","Fuel Savings Type","Fuel Savings\n(MMBtu)","Fuel Savings Type","Fuel Savings\n(MMBtu)"]
[null,"Itemized Measures",null,null,null,null,null,null,{"$f":"IF(COUNTIF(I26:I64,\"Multiple\"),References!E1,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G26=\"\",J26=\"\"),\"\",(((G26*References!$E$11)+J26+X26+Z26+AB26)/$T$17))","v":""},null,{"$f":"IF(L26=\"\",\"\",L26/$T$19)","v":""},null,null,null,null,{"$f":"IFERROR(Q26/SUM(L26,O26,P26),\"\")","v":""},null,{"$f":"IFERROR((Q26-S26)/SUM(L26,O26,P26),\"\")","v":""},null,{"$f":"IFERROR(_xlfn.IFS(B26=\"\",\"\",I26=\"multiple\",B26),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G27=\"\",J27=\"\"),\"\",(((G27*References!$E$11)+J27+X27+Z27+AB27)/$T$17))","v":""},null,{"$f":"IF(L27=\"\",\"\",L27/$T$19)","v":""},null,null,null,null,{"$f":"IFERROR(Q27/SUM(L27,O27,P27),\"\")","v":""},null,{"$f":"IFERROR((Q27-S27)/SUM(L27,O27,P27),\"\")","v":""},null,{"$f":"IFERROR(_xlfn.IFS(B27=\"\",\"\",I27=\"multiple\",B27),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G28=\"\",J28=\"\"),\"\",(((G28*References!$E$11)+J28+X28+Z28+AB28)/$T$17))","v":""},null,"",null,null,null,null,{"$f":"IFERROR(Q28/SUM(L28,O28,P28),\"\")","v":""},null,{"$f":"IFERROR((Q28-S28)/SUM(L28,O28,P28),\"\")","v":""},null,{"$f":"IFERROR(_xlfn.IFS(B28=\"\",\"\",I28=\"multiple\",B28),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G29=\"\",J29=\"\"),\"\",(((G29*References!$E$11)+J29+X29+Z29+AB29)/$T$17))","v":""},null,"",null,null,null,null,{"$f":"IFERROR(Q29/SUM(L29,O29,P29),\"\")","v":""},null,{"$f":"IFERROR((Q29-S29)/SUM(L29,O29,P29),\"\")","v":""},null,{"$f":"IFERROR(_xlfn.IFS(B29=\"\",\"\",I29=\"multiple\",B29),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G30=\"\",J30=\"\"),\"\",(((G30*References!$E$11)+J30+X30+Z30+AB30)/$T$17))","v":""},null,{"$f":"IF(L30=\"\",\"\",L30/$T$19)","v":""},null,null,null,null,{"$f":"IFERROR(Q30/SUM(L30,O30,P30),\"\")","v":""},null,{"$f":"IFERROR((Q30-S30)/SUM(L30,O30,P30),\"\")","v":""},null,{"$f":"IFERROR(_xlfn.IFS(B30=\"\",\"\",I30=\"multiple\",B30),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G31=\"\",J31=\"\"),\"\",(G31*References!$E$11+J31)/$T$17)","v":""},null,"",null,null,null,null,{"$f":"IFERROR(Q31/SUM(L31,O31,P31),\"\")","v":""},null,{"$f":"IFERROR((Q31-S31)/SUM(L31,O31,P31),\"\")","v":""},null,{"$f":"IFERROR(_xlfn.IFS(B31=\"\",\"\",I31=\"multiple\",B31),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G32=\"\",J32=\"\"),\"\",(G32*References!$E$11+J32)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B32=\"\",\"\",I32=\"multiple\",B32),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G33=\"\",J33=\"\"),\"\",(G33*References!$E$11+J33)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B33=\"\",\"\",I33=\"multiple\",B33),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G34=\"\",J34=\"\"),\"\",(G34*References!$E$11+J34)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B34=\"\",\"\",I34=\"multiple\",B34),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G35=\"\",J35=\"\"),\"\",(G35*References!$E$11+J35)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B35=\"\",\"\",I35=\"multiple\",B35),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G36=\"\",J36=\"\"),\"\",(G36*References!$E$11+J36)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B36=\"\",\"\",I36=\"multiple\",B36),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G37=\"\",J37=\"\"),\"\",(G37*References!$E$11+J37)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B37=\"\",\"\",I37=\"multiple\",B37),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G38=\"\",J38=\"\"),\"\",(G38*References!$E$11+J38)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B38=\"\",\"\",I38=\"multiple\",B38),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G39=\"\",J39=\"\"),\"\",(G39*References!$E$11+J39)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B39=\"\",\"\",I39=\"multiple\",B39),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G40=\"\",J40=\"\"),\"\",(G40*References!$E$11+J40)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B40=\"\",\"\",I40=\"multiple\",B40),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G41=\"\",J41=\"\"),\"\",(G41*References!$E$11+J41)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B41=\"\",\"\",I41=\"multiple\",B41),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G42=\"\",J42=\"\"),\"\",(G42*References!$E$11+J42)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B42=\"\",\"\",I42=\"multiple\",B42),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G43=\"\",J43=\"\"),\"\",(G43*References!$E$11+J43)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B43=\"\",\"\",I43=\"multiple\",B43),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G44=\"\",J44=\"\"),\"\",(G44*References!$E$11+J44)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B44=\"\",\"\",I44=\"multiple\",B44),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G45=\"\",J45=\"\"),\"\",(G45*References!$E$11+J45)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B45=\"\",\"\",I45=\"multiple\",B45),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G46=\"\",J46=\"\"),\"\",(G46*References!$E$11+J46)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B46=\"\",\"\",I46=\"multiple\",B46),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G47=\"\",J47=\"\"),\"\",(G47*References!$E$11+J47)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B47=\"\",\"\",I47=\"multiple\",B47),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G48=\"\",J48=\"\"),\"\",(G48*References!$E$11+J48)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B48=\"\",\"\",I48=\"multiple\",B48),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G49=\"\",J49=\"\"),\"\",(G49*References!$E$11+J49)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B49=\"\",\"\",I49=\"multiple\",B49),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G50=\"\",J50=\"\"),\"\",(G50*References!$E$11+J50)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B50=\"\",\"\",I50=\"multiple\",B50),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G51=\"\",J51=\"\"),\"\",(G51*References!$E$11+J51)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B51=\"\",\"\",I51=\"multiple\",B51),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G52=\"\",J52=\"\"),\"\",(G52*References!$E$11+J52)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B52=\"\",\"\",I52=\"multiple\",B52),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G53=\"\",J53=\"\"),\"\",(G53*References!$E$11+J53)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B53=\"\",\"\",I53=\"multiple\",B53),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G54=\"\",J54=\"\"),\"\",(G54*References!$E$11+J54)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B54=\"\",\"\",I54=\"multiple\",B54),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G55=\"\",J55=\"\"),\"\",(G55*References!$E$11+J55)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B55=\"\",\"\",I55=\"multiple\",B55),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G56=\"\",J56=\"\"),\"\",(G56*References!$E$11+J56)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B56=\"\",\"\",I56=\"multiple\",B56),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G57=\"\",J57=\"\"),\"\",(G57*References!$E$11+J57)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B57=\"\",\"\",I57=\"multiple\",B57),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G58=\"\",J58=\"\"),\"\",(G58*References!$E$11+J58)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B58=\"\",\"\",I58=\"multiple\",B58),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G59=\"\",J59=\"\"),\"\",(G59*References!$E$11+J59)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B59=\"\",\"\",I59=\"multiple\",B59),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G60=\"\",J60=\"\"),\"\",(G60*References!$E$11+J60)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B60=\"\",\"\",I60=\"multiple\",B60),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G61=\"\",J61=\"\"),\"\",(G61*References!$E$11+J61)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B61=\"\",\"\",I61=\"multiple\",B61),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G62=\"\",J62=\"\"),\"\",(G62*References!$E$11+J62)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B62=\"\",\"\",I62=\"multiple\",B62),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G63=\"\",J63=\"\"),\"\",(G63*References!$E$11+J63)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B63=\"\",\"\",I63=\"multiple\",B63),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G64=\"\",J64=\"\"),\"\",(G64*References!$E$11+J64)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B64=\"\",\"\",I64=\"multiple\",B64),\"\")","v":""}]
[null,"Measure Packages"]
[{"$f":"_xlfn.CONCAT(\"P\",B66)","v":"P"},null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G66=\"\",J66=\"\"),\"\",(G66*References!$E$11+J66)/$T$17)","v":""},null,{"$f":"IF(L66=\"\",\"\",L66/$T$19)","v":""},null,null,null,null,{"$f":"IFERROR(Q66/SUM(L66,O66,P66),\"\")","v":""},null,"",null,{"$f":"IFERROR(_xlfn.IFS(B66=\"\",\"\",I66=\"multiple\",B66),\"\")","v":""}]
[{"$f":"_xlfn.CONCAT(\"P\",B67)","v":"P"},null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G67=\"\",J67=\"\"),\"\",(G67*References!$E$11+J67)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B67=\"\",\"\",I67=\"multiple\",B67),\"\")","v":""}]
["P",null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G68=\"\",J68=\"\"),\"\",(G68*References!$E$11+J68)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B68=\"\",\"\",I68=\"multiple\",B68),\"\")","v":""}]
["P",null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G69=\"\",J69=\"\"),\"\",(G69*References!$E$11+J69)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B69=\"\",\"\",I69=\"multiple\",B69),\"\")","v":""}]
["P",null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G70=\"\",J70=\"\"),\"\",(G70*References!$E$11+J70)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B70=\"\",\"\",I70=\"multiple\",B70),\"\")","v":""}]
["P",null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G71=\"\",J71=\"\"),\"\",(G71*References!$E$11+J71)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B71=\"\",\"\",I71=\"multiple\",B71),\"\")","v":""}]
["P",null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G72=\"\",J72=\"\"),\"\",(G72*References!$E$11+J72)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B72=\"\",\"\",I72=\"multiple\",B72),\"\")","v":""}]
["P",null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G73=\"\",J73=\"\"),\"\",(G73*References!$E$11+J73)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B73=\"\",\"\",I73=\"multiple\",B73),\"\")","v":""}]
["P",null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G74=\"\",J74=\"\"),\"\",(G74*References!$E$11+J74)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B74=\"\",\"\",I74=\"multiple\",B74),\"\")","v":""}]
["P",null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G75=\"\",J75=\"\"),\"\",(G75*References!$E$11+J75)/$T$17)","v":""},null,"",null,null,null,null,"",null,"",null,{"$f":"IFERROR(_xlfn.IFS(B75=\"\",\"\",I75=\"multiple\",B75),\"\")","v":""}]
[null,null,"TOTAL (All Itemized Measures):",null,null,null,{"$f":"SUM(G26:G64)","v":0},{"$f":"SUM(H26:H64)","v":0},null,{"$f":"SUM(J26:J64)","v":0},{"$f":"IFERROR(((G76*References!$E$11)+J76)/T17,\"0\"%)","v":0},{"$f":"SUM(L26:L64)","v":0},{"$f":"IFERROR(L76/$T$19,\"0\"%)","v":0},{"$f":"SUM(N26:N64)","v":0},{"$f":"SUM(O26:O64)","v":0},{"$f":"SUM(P26:P64)","v":0},{"$f":"SUM(Q26:Q64)","v":0},{"$f":"IFERROR(Q76/SUM(L76,O76,P76),\"0.0\")","v":"0.0"},{"$f":"SUM(S26:S64)","v":0},"",null,null,null,{"$f":"SUM(X26:X64)","v":0},null,{"$f":"SUM(Z26:Z64)","v":0},null,{"$f":"SUM(AB26:AB64)","v":0}]
[null,null,"TOTAL RECOMMENDED (Measures &/or Packages):",null,null,null,{"$f":"SUMIF($F$26:$F$75,References!$B$2,G26:G75)+SUMIF($F$26:$F$75,References!$B$3,G26:G75)+SUMIF($F$26:$F$75,References!$B$5,G26:G75)+SUMIF($F$26:$F$75,References!$B$7,G26:G75)","v":0},{"$f":"SUMIF($F$26:$F$75,References!$B$2,H26:H75)+SUMIF($F$26:$F$75,References!$B$3,H26:H75)+SUMIF($F$26:$F$75,References!$B$5,H26:H75)+SUMIF($F$26:$F$75,References!$B$7,H26:H75)","v":0},null,{"$f":"SUMIF($F$26:$F$75,References!$B$2,J26:J75)+SUMIF($F$26:$F$75,References!$B$3,J26:J75)+SUMIF($F$26:$F$75,References!$B$5,J26:J75)+SUMIF($F$26:$F$75,References!$B$7,J26:J75)","v":0},{"$f":"IFERROR(((G77*References!$E$11)+J77)/T17,\"0\"%)","v":0},{"$f":"SUMIF($F$26:$F$75,References!$B$2,L26:L75)+SUMIF($F$26:$F$75,References!$B$3,L26:L75)+SUMIF($F$26:$F$75,References!$B$5,L26:L75)+SUMIF($F$26:$F$75,References!$B$7,L26:L75)","v":0},{"$f":"IFERROR(L77/$T$19,\"0\"%)","v":0},{"$f":"SUMIF($F$26:$F$75,References!$B$2,N26:N75)+SUMIF($F$26:$F$75,References!$B$3,N26:N75)+SUMIF($F$26:$F$75,References!$B$5,N26:N75)+SUMIF($F$26:$F$75,References!$B$7,N26:N75)","v":0},{"$f":"SUMIF($F$26:$F$75,References!$B$2,O26:O75)+SUMIF($F$26:$F$75,References!$B$3,O26:O75)+SUMIF($F$26:$F$75,References!$B$5,O26:O75)+SUMIF($F$26:$F$75,References!$B$7,O26:O75)","v":0},{"$f":"SUMIF($F$26:$F$75,References!$B$2,P26:P75)+SUMIF($F$26:$F$75,References!$B$3,P26:P75)+SUMIF($F$26:$F$75,References!$B$5,P26:P75)+SUMIF($F$26:$F$75,References!$B$7,P26:P75)","v":0},{"$f":"SUMIF($F$26:$F$75,References!$B$2,Q26:Q75)+SUMIF($F$26:$F$75,References!$B$3,Q26:Q75)+SUMIF($F$26:$F$75,References!$B$5,Q26:Q75)+SUMIF($F$26:$F$75,References!$B$7,Q26:Q75)","v":0},{"$f":"IFERROR(Q77/SUM(L77,O77,P77),\"0.0\")","v":"0.0"},{"$f":"SUMIF($F$26:$F$75,References!$B$2,S26:S75)+SUMIF($F$26:$F$75,References!$B$3,S26:S75)+SUMIF($F$26:$F$75,References!$B$5,S26:S75)+SUMIF($F$26:$F$75,References!$B$7,S26:S75)","v":0},{"$f":"IFERROR((Q77-S77)/SUM(L77,O77,P77),\"0.0\")","v":"0.0"},null,null,null,{"$f":"SUMIF($F$26:$F$75,References!$B$2,X26:X75)+SUMIF($F$26:$F$75,References!$B$3,X26:X75)+SUMIF($F$26:$F$75,References!$B$5,X26:X75)+SUMIF($F$26:$F$75,References!$B$7,X26:X75)","v":0},null,{"$f":"SUMIF($F$26:$F$75,References!$B$2,Z26:Z75)+SUMIF($F$26:$F$75,References!$B$3,Z26:Z75)+SUMIF($F$26:$F$75,References!$B$5,Z26:Z75)+SUMIF($F$26:$F$75,References!$B$7,Z26:Z75)","v":0},null,{"$f":"SUMIF($F$26:$F$75,References!$B$2,AB26:AB75)+SUMIF($F$26:$F$75,References!$B$3,AB26:AB75)+SUMIF($F$26:$F$75,References!$B$5,AB26:AB75)+SUMIF($F$26:$F$75,References!$B$7,AB26:AB75)","v":0}]

{"sheet":"Notes List","index":1,"n_rows":39,"n_cols":3,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["Cell #","Cell Contents","Note"]
["B23","Measure/ Package ID","Assign a reference ID"]
["B25","Itemized Measures","∙ Enter each measure that was evaluated in the study, including measures not recommended for implementation\n∙ If additional rows are needed, click the + symbol next to row 64 below\n∙ If the study includes packaged measures, \n          ∙ list each individual measure here AND\n           ∙ unhide the Packaged Measures section below (at row 76) and include a line item for each package option. Additional packaged measure guidance is in a note in cell A65"]
["B65","Measure Packages","∙ If applicable, list each package of measures that were evaluated in the study as separate line items, including packages not recommended for implementation \n∙ Include interactive savings effects of the measures within each packaged line item\n∙ Also list all individual measures that were evaluated in the study in the Itemized Measures section above. Exclude interactive savings from the individual measures \n\nMeasure Status designation guidance for studies that include packaged measures: \n∙ Mark the recommended package as RME (recommended mutually exclusive)\n∙ Mark the not recommended package or packages as NR (not recommended)\n∙ In the Itemized Measures section above, mark the measures that are included in the recommended package(s) as ME (mutually exclusive)\n∙ In the Itemized Measures section above, mark the measures that are not included in the recommended package(s) with the most appropriate measure status  from these options: I, R, NR, RNE, or RS (see the note in cell F23)"]
["C2","PROJECT:","Enter project identifier (NYSERDA Project Number, Project Name, Address, Client, ETC.)"]
["C3","BUILDING:","Enter building identifier (Building Name, Address, ETC.)"]
["C23","Measure/Package Name","Provide a concise description of the measure. For measure packages, summarize the measures within the package"]
["D17","Electric (kWh) Baseline Energy Use","∙ Report value in kWh"]
["D18","Electric (kWh) Rate Type","∙ Use the dropdown to select the rate type used in the analysis\n\nMarginal/Itemized Rate Analysis:\nTotal electric cost savings = kWh cost savings + kW cost savings\n• Measure cost savings are isolated by kWh and kW and then added together\n• kWh cost savings = kWh rate * kWh savings\n• kW cost savings = kW rate * kW savings\n• kWh rate = kWh cost (including kWh associated taxes, fees, etc.) / kWh consumption\n• kW rate = kW cost (including kW associated taxes, fees, etc.) / kW consumption\n• Use case: preferred for all energy studies, required for studies other than Level 1+\n\nBlended Rate Analysis: \nTotal electric cost savings = kWh rate * kWh savings\n• Measure cost savings are not isolated by kWh and kW\n• kWh rate = Total electric cost / kWh consumption\n• This method implies that any measure with kWh energy impacts will also have a direct impact on utility demand charges (kW).\n• Use case: acceptable for Level I studies or when there are no demand charges on an electric utility bill"]
["E18","Electric (kWh) Average Utility Rate","∙ Enter the electric rate used in the calculations"]
["F17","Electric Demand (kW) Baseline Energy Use","∙ Report value in kW"]
["F18","Electric Demand (kW) Average Utility Rate","∙ Report as the rate per kW"]
["F23","Measure/Package Status","I: Installed\nNR: Not Recommended \nR: Recommended \nRNE: Recommended Non-Energy is for measure(s) that are recommended for a justifiable reason other than energy savings and/or a favorable financial payback (ex. equipment end of life, compliance/code requirement, comfort, measures without energy savings, etc.) \nRME: Recommended Mutually Exclusive is a recommended measure that is mutually exclusive to an alternative analyzed option(s) that directly impacts the same system(s)/equipment (i.e. the RME measure is the best option compared to the other analyzed option(s). A RME measure must be accompanied by one or more mutually exclusive (ME) measures. \nME: Mutually Exclusive is a not recommended measure(s) that has a corresponding alternative option that was analyzed and recommended over the mutually exclusive option(s). ME measure(s) must be accompanied by a RME measure.\nRS: Recommended for Further Study is a measure that requires additional analysis beyond the project's approved scope of work in order to fully evaluate the merits of the measure.  "]
["G22","Energy Savings","All savings should be reported as ANNUAL savings, including kW."]
["G24","Supply Savings (kWh)","Report any and all electric savings in kWh"]
["H17","Natural Gas (Therms) Baseline Energy Use","∙ Report value in MMBtu"]
["H18","Natural Gas (Therms) Average Utility Rate","∙ Report as the rate per MMBtu"]
["I24","Fuel Savings Type","If the fuel savings derive from more than one fuel source (electric excluded), select 'Multiple' and complete the breakout section to the right (columns V:AB)"]
["J16","Oil [Select Type]","Use the dropdown to select the type of Oil (#2, #4, #6)"]
["J17","Oil [Select Type] Baseline Energy Use","∙ Select the Oil Type in cell J16\n∙ Report value in MMBtu"]
["J18","Oil [Select Type] Average Utility Rate","∙ Report as the rate per MMBtu"]
["J24","Fuel Savings (MMBtu)","∙Convert savings to MMBtu\n∙Do not include electric savings. Report electric savings in column F\n∙If the Fuel Savings Type is \"Multiple\", this cell will auto calculate from the Fuel Savings Breakout section."]
["K24","Energy Savings to Total Baseline Use (%)","Energy Savings to Total Fuel Baseline Use is a comparison of the total electric & fuel savings to the total baseline energy use"]
["L17","Purchased Steam (Mlbs.) Baseline Energy Use","∙ Report value in MMBtu"]
["L18","Purchased Steam (Mlbs.) Average Utility Rate","∙ Report as the rate per MMBtu"]
["M24","Energy Cost Savings to Total Annual Cost (%)","Energy Cost Savings to Total Annual Cost is a comparison of the total annual cost savings to the total baseline annual energy cost"]
["N17","Propane (Gallons) Baseline Energy Use","∙ Report value in MMBtu"]
["N18","Propane (Gallons) Average Utility Rate","∙ Report as the rate per MMBtu"]
["P17","Coal (Tons) Baseline Energy Use","∙ Report value in MMBtu"]
["P18","Coal (Tons) Average Utility Rate","∙ Report as the rate per MMBtu"]
["R16","Other [Indicate] (MMBtu)","ex. Chilled water from a central plant with unknown fuel source. Indicate the other fuel source(s) in cell Y16."]
["R17","Other (MMBtu) Baseline Energy Use","∙ Report value in MMBtu"]
["R18","Other (MMBtu) Average Utility Rate","∙ Report as the rate per MMBtu"]
["S23"," Other Cost Savings (Annual)","Optional: Include applicable lump sum cost savings from sources such as potential incentives/rebates, avoided penalties, etc."]
["T16","Total Baseline Use (MMBtu)","∙ Includes all electric and fuel baseline use\n∙ MMBtu conversion factors used are indicated to the right"]
["X24","Fuel Type 1 Fuel Savings (MMBtu)","∙Convert all fuel source savings to MMBtu\n∙Do not include electric savings. Report electric savings in column F"]
["Z24","Fuel Type 2 Fuel Savings (MMBtu)","∙Convert all fuel source savings to MMBtu\n∙Do not include electric savings. Report electric savings in column F"]
["X16","Other Fuel Source(s)","See the note in cell R16"]
["AB24","Fuel Type 3 Fuel Savings (MMBtu)","∙Convert all fuel source savings to MMBtu\n∙Do not include electric savings. Report electric savings in column F"]

{"sheet":"References","index":2,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":false,"merged":[[8,3,8,8],[9,0,9,2],[10,0,10,2],[11,0,11,2],[0,1,0,2],[25,14,25,16],[12,9,12,12],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2]]}
[null,"Measure Status",null,null,"Y"]
[null,"I","Implemented"]
[null,"R","Recommended"]
[null,"NR","Not Recommended"]
[null,"RME","Recommeded Mutually Exclusive"]
[null,"ME","Mutually Exclusive to Recommended Option"]
[null,"RNE","Recommended Non-Energy"]
[null,"RS","Recommended for Further Study"]
[null,null,null,"MMBtu Conversion Factors"]
[null,null,null,"Btu",1000000,"#2 gallon",0.13900000000000001,"Steam Mlbs.",1.194]
[null,null,null,"kWh",3.4120000000000001E-3,"#4 gallon",0.1467,"LPG gallon",9.1499999999999998E-2]
[null,null,null,"therms",0.1,"#6 gallon",0.15,"Coal tons",24]
[null,null,null,null,null,null,null,null,null,"Oil Types"]
[null,null,null,null,null,null,null,null,null,"Oil\n[Select Type]","#2 Oil\n(MMBtu)","#4 Oil\n(MMBtu)","#6 Oil\n(MMBtu)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Type"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"N/A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Multiple"]
[null,null,null,null,null,null,null,null,null,null,null,"Y",null,"NGas"]
[null,null,null,null,null,null,null,null,null,null,null,"N",null,"Steam"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil6"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Propane"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Coal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Other"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rate Types"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," [Select Rate Type] ","Marginal","Blended"]

{"sheet":"Savings Check","index":3,"n_rows":66,"n_cols":20,"rows_kept":66,"cut":false,"hidden":true,"merged":[[6,17,6,18],[7,3,7,4],[7,5,7,6],[7,7,7,8],[7,9,7,10],[7,11,7,12],[7,13,7,14],[7,15,7,16],[7,17,7,18],[6,7,6,8],[6,9,6,10],[6,11,6,12],[6,13,6,14],[6,15,6,16],[5,11,5,12],[5,13,5,14],[5,15,5,16],[5,17,5,18],[5,19,5,20],[65,1,65,2],[12,3,12,5],[12,6,12,15],[1,2,1,19],[3,3,4,4],[3,5,4,6],[3,7,4,8],[3,9,4,10],[3,11,4,12],[3,13,4,14],[3,15,4,16],[3,17,4,18],[3,19,4,20],[5,3,5,4],[5,7,5,8],[5,9,5,10]]}
[]
[null,null,"BASELINE ENERGY - \nMMBTU CONVERSIONS & RATE CHECK"]
[]
[null,null,null,"Electric \n(MMBtu)",null,"Electric Demand\n(MMBtu)",null,"Natural Gas \n(MMBtu)",null,"Oil\n(MMBtu)",null,"Purchased Steam \n(MMBtu.)",null,"Propane \n(MMBtu)",null,"Coal \n(MMBtu)",null,"Other \n(MMBtu)",null,"Total Fuel\n(MMBtu)"]
[]
[null,null,"Baseline Energy Use (MMBtu)",{"$f":"'Project Summary Sheet'!$D$17*References!$E$11","v":0},null,null,null,{"$f":"'Project Summary Sheet'!$H$17","v":0},null,{"$f":"'Project Summary Sheet'!$J$17","v":0},null,{"$f":"'Project Summary Sheet'!$L$17","v":0},null,{"$f":"'Project Summary Sheet'!$N$17","v":0},null,{"$f":"'Project Summary Sheet'!$P$17","v":0},null,{"$f":"'Project Summary Sheet'!$R$17","v":0},null,{"$f":"SUM(H6:S6)","v":0}]
[null,null,"Utility Rate ($/MMBtu)",null,null,null,null,{"$f":"'Project Summary Sheet'!$H$18","v":0},null,{"$f":"'Project Summary Sheet'!$J$18","v":0},null,{"$f":"'Project Summary Sheet'!$L$18","v":0},null,{"$f":"'Project Summary Sheet'!$N$18","v":0},null,{"$f":"'Project Summary Sheet'!$P$18","v":0},null,{"$f":"'Project Summary Sheet'!$R$18","v":0}]
[null,null,"Baseline Utility Cost Check",{"$f":"IF(ROUND('Project Summary Sheet'!$D$17*'Project Summary Sheet'!$E$18,0)=ROUND('Project Summary Sheet'!$D$19,0),\"OK\",\"Check Use, Rate & Cost\")","v":"OK"},null,{"$f":"IF(ROUND('Project Summary Sheet'!$F$17*'Project Summary Sheet'!$F$18,0)=ROUND('Project Summary Sheet'!$F$19,0),\"OK\",\"Check Use, Rate & Cost\")","v":"OK"},null,{"$f":"IF(ROUND('Project Summary Sheet'!$H$17*'Project Summary Sheet'!$H$18,0)=ROUND('Project Summary Sheet'!$H$19,0),\"OK\",\"Check Use, Rate & Cost\")","v":"OK"},null,{"$f":"IF(ROUND('Project Summary Sheet'!$J$17*'Project Summary Sheet'!$J$18,0)=ROUND('Project Summary Sheet'!$J$19,0),\"OK\",\"Check Use, Rate & Cost\")","v":"OK"},null,{"$f":"IF(ROUND('Project Summary Sheet'!$L$17*'Project Summary Sheet'!$L$18,0)=ROUND('Project Summary Sheet'!$L$19,0),\"OK\",\"Check Use, Rate & Cost\")","v":"OK"},null,{"$f":"IF(ROUND('Project Summary Sheet'!$N$17*'Project Summary Sheet'!$N$18,0)=ROUND('Project Summary Sheet'!$N$19,0),\"OK\",\"Check Use, Rate & Cost\")","v":"OK"},null,{"$f":"IF(ROUND('Project Summary Sheet'!$P$17*'Project Summary Sheet'!$P$18,0)=ROUND('Project Summary Sheet'!$P$19,0),\"OK\",\"Check Use, Rate & Cost\")","v":"OK"},null,{"$f":"IF(ROUND('Project Summary Sheet'!$R$17*'Project Summary Sheet'!$R$18,0)=ROUND('Project Summary Sheet'!$R$19,0),\"OK\",\"Check Use, Rate & Cost\")","v":"OK"}]
[]
[]
[]
[]
[null,null,null,"ENERGY SAVINGS",null,null,"COST SAVINGS"]
[null,"Measure/\nPackage ID","Measure","Electric (kWh) \nsavings over \nElectric (kWh) baseline","Fuel (MMBtu) \nsavings over \nFuel (MMBtu) baseline","Total Project Energy savings\n(all energy sources)","Utility Rate Check","kWh","kW","MMBtu (Total)","MMBtu (Breakout 1)","MMBtu (Breakout 2)","MMBtu (Breakout 3)","Total Calculated Cost Savings","PSS Reported Cost Savings","% Difference - Calculated vs. Reported"]
[null,"Itemized Measures"]
[null,{"$f":"IF('Project Summary Sheet'!B26=\"\",\"\",'Project Summary Sheet'!B26)","v":""},{"$f":"IF('Project Summary Sheet'!C26=\"\",\"\",'Project Summary Sheet'!C26)","v":""},{"$f":"IFERROR(VLOOKUP(B16,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B16,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B16,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B16,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B16,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B16,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B16,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B16,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B16,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B16,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B16=\"\",\"\",IF(N16<0,IF(OR(N16<'Project Summary Sheet'!L26*1.1,N16>'Project Summary Sheet'!L26*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N16>'Project Summary Sheet'!L26*1.1,N16<'Project Summary Sheet'!L26*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B16=\"\",\"\",'Project Summary Sheet'!G26*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B16=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H26*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B16=\"\",\"\",IF('Project Summary Sheet'!I26=\"\",\"-\",IF('Project Summary Sheet'!I26=References!$N$18,'Project Summary Sheet'!J26*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I26=References!$N$19,'Project Summary Sheet'!J26*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I26=References!$N$20,'Project Summary Sheet'!J26*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I26=References!$N$21,'Project Summary Sheet'!J26*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I26=References!$N$22,'Project Summary Sheet'!J26*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I26=References!$N$23,'Project Summary Sheet'!J26*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I26=References!$N$24,'Project Summary Sheet'!J26*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I26=References!$N$25,'Project Summary Sheet'!J26*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I26=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B16=\"\",\"\",IF('Project Summary Sheet'!I26=\"\",\"-\",IF('Project Summary Sheet'!I26=References!$N$17,IF('Project Summary Sheet'!W26=References!$N$18,'Project Summary Sheet'!X26*'Savings Check'!$H$6,IF('Project Summary Sheet'!W26=References!$N$19,'Project Summary Sheet'!X26*'Savings Check'!$L$6,IF('Project Summary Sheet'!W26=References!$N$20,'Project Summary Sheet'!X26*'Savings Check'!$J$6,IF('Project Summary Sheet'!W26=References!$N$21,'Project Summary Sheet'!X26*'Savings Check'!$J$6,IF('Project Summary Sheet'!W26=References!$N$22,'Project Summary Sheet'!X26*'Savings Check'!$J$6,IF('Project Summary Sheet'!W26=References!$N$23,'Project Summary Sheet'!X26*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W26=References!$N$24,'Project Summary Sheet'!X26*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W26=References!$N$25,'Project Summary Sheet'!X26*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W26=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B16=\"\",\"\",IF('Project Summary Sheet'!I26=\"\",\"-\",IF('Project Summary Sheet'!I26=References!$N$17,IF('Project Summary Sheet'!Y26=References!$N$18,'Project Summary Sheet'!Z26*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y26=References!$N$19,'Project Summary Sheet'!Z26*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y26=References!$N$20,'Project Summary Sheet'!Z26*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y26=References!$N$21,'Project Summary Sheet'!Z26*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y26=References!$N$22,'Project Summary Sheet'!Z26*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y26=References!$N$23,'Project Summary Sheet'!Z26*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y26=References!$N$24,'Project Summary Sheet'!Z26*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y26=References!$N$25,'Project Summary Sheet'!Z26*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y26=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B16=\"\",\"\",IF('Project Summary Sheet'!I26=\"\",\"-\",IF('Project Summary Sheet'!I26=References!$N$17,IF('Project Summary Sheet'!AA26=References!$N$18,'Project Summary Sheet'!AB26*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA26=References!N19,'Project Summary Sheet'!AB26*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA26=References!$N$20,'Project Summary Sheet'!AB26*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA26=References!$N$21,'Project Summary Sheet'!AB26*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA26=References!$N$22,'Project Summary Sheet'!AB26*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA26=References!$N$23,'Project Summary Sheet'!AB26*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA26=References!$N$24,'Project Summary Sheet'!AB26*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA26=References!$N$25,'Project Summary Sheet'!AB26*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA26=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B16=\"\",\"\",SUM(H16:M16))","v":""},{"$f":"IF('Project Summary Sheet'!L26=\"\",\"\",'Project Summary Sheet'!L26)","v":""},{"$f":"IFERROR((N16-O16)/O16,\"\")","v":""}]
[null,{"$f":"IF('Project Summary Sheet'!B27=\"\",\"\",'Project Summary Sheet'!B27)","v":""},{"$f":"IF('Project Summary Sheet'!C27=\"\",\"\",'Project Summary Sheet'!C27)","v":""},{"$f":"IFERROR(VLOOKUP(B17,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B17,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B17,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B17,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B17,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B17,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B17,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B17,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B17,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B17,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B17=\"\",\"\",IF(N17<0,IF(OR(N17<'Project Summary Sheet'!L27*1.1,N17>'Project Summary Sheet'!L27*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N17>'Project Summary Sheet'!L27*1.1,N17<'Project Summary Sheet'!L27*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B17=\"\",\"\",'Project Summary Sheet'!G27*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B17=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H27*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B17=\"\",\"\",IF('Project Summary Sheet'!I27=\"\",\"-\",IF('Project Summary Sheet'!I27=References!$N$18,'Project Summary Sheet'!J27*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I27=References!$N$19,'Project Summary Sheet'!J27*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I27=References!$N$20,'Project Summary Sheet'!J27*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I27=References!$N$21,'Project Summary Sheet'!J27*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I27=References!$N$22,'Project Summary Sheet'!J27*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I27=References!$N$23,'Project Summary Sheet'!J27*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I27=References!$N$24,'Project Summary Sheet'!J27*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I27=References!$N$25,'Project Summary Sheet'!J27*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I27=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B17=\"\",\"\",IF('Project Summary Sheet'!I27=\"\",\"-\",IF('Project Summary Sheet'!I27=References!$N$17,IF('Project Summary Sheet'!W27=References!$N$18,'Project Summary Sheet'!X27*'Savings Check'!$H$6,IF('Project Summary Sheet'!W27=References!$N$19,'Project Summary Sheet'!X27*'Savings Check'!$L$6,IF('Project Summary Sheet'!W27=References!$N$20,'Project Summary Sheet'!X27*'Savings Check'!$J$6,IF('Project Summary Sheet'!W27=References!$N$21,'Project Summary Sheet'!X27*'Savings Check'!$J$6,IF('Project Summary Sheet'!W27=References!$N$22,'Project Summary Sheet'!X27*'Savings Check'!$J$6,IF('Project Summary Sheet'!W27=References!$N$23,'Project Summary Sheet'!X27*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W27=References!$N$24,'Project Summary Sheet'!X27*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W27=References!$N$25,'Project Summary Sheet'!X27*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W27=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B17=\"\",\"\",IF('Project Summary Sheet'!I27=\"\",\"-\",IF('Project Summary Sheet'!I27=References!$N$17,IF('Project Summary Sheet'!Y27=References!$N$18,'Project Summary Sheet'!Z27*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y27=References!$N$19,'Project Summary Sheet'!Z27*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y27=References!$N$20,'Project Summary Sheet'!Z27*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y27=References!$N$21,'Project Summary Sheet'!Z27*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y27=References!$N$22,'Project Summary Sheet'!Z27*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y27=References!$N$23,'Project Summary Sheet'!Z27*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y27=References!$N$24,'Project Summary Sheet'!Z27*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y27=References!$N$25,'Project Summary Sheet'!Z27*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y27=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B17=\"\",\"\",IF('Project Summary Sheet'!I27=\"\",\"-\",IF('Project Summary Sheet'!I27=References!$N$17,IF('Project Summary Sheet'!AA27=References!$N$18,'Project Summary Sheet'!AB27*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA27=References!N20,'Project Summary Sheet'!AB27*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA27=References!$N$20,'Project Summary Sheet'!AB27*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA27=References!$N$21,'Project Summary Sheet'!AB27*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA27=References!$N$22,'Project Summary Sheet'!AB27*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA27=References!$N$23,'Project Summary Sheet'!AB27*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA27=References!$N$24,'Project Summary Sheet'!AB27*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA27=References!$N$25,'Project Summary Sheet'!AB27*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA27=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B17=\"\",\"\",SUM(H17:M17))","v":""},{"$f":"IF('Project Summary Sheet'!L27=\"\",\"\",'Project Summary Sheet'!L27)","v":""},{"$f":"IFERROR((N17-O17)/O17,\"\")","v":""}]
[null,{"$f":"IF('Project Summary Sheet'!B28=\"\",\"\",'Project Summary Sheet'!B28)","v":""},{"$f":"IF('Project Summary Sheet'!C28=\"\",\"\",'Project Summary Sheet'!C28)","v":""},{"$f":"IFERROR(VLOOKUP(B18,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B18,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B18,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B18,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B18,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B18,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B18,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B18,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B18,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B18,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B18=\"\",\"\",IF(N18<0,IF(OR(N18<'Project Summary Sheet'!L28*1.1,N18>'Project Summary Sheet'!L28*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N18>'Project Summary Sheet'!L28*1.1,N18<'Project Summary Sheet'!L28*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B18=\"\",\"\",'Project Summary Sheet'!G28*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B18=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H28*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B18=\"\",\"\",IF('Project Summary Sheet'!I28=\"\",\"-\",IF('Project Summary Sheet'!I28=References!$N$18,'Project Summary Sheet'!J28*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I28=References!$N$19,'Project Summary Sheet'!J28*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I28=References!$N$20,'Project Summary Sheet'!J28*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I28=References!$N$21,'Project Summary Sheet'!J28*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I28=References!$N$22,'Project Summary Sheet'!J28*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I28=References!$N$23,'Project Summary Sheet'!J28*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I28=References!$N$24,'Project Summary Sheet'!J28*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I28=References!$N$25,'Project Summary Sheet'!J28*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I28=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B18=\"\",\"\",IF('Project Summary Sheet'!I28=\"\",\"-\",IF('Project Summary Sheet'!I28=References!$N$17,IF('Project Summary Sheet'!W28=References!$N$18,'Project Summary Sheet'!X28*'Savings Check'!$H$6,IF('Project Summary Sheet'!W28=References!$N$19,'Project Summary Sheet'!X28*'Savings Check'!$L$6,IF('Project Summary Sheet'!W28=References!$N$20,'Project Summary Sheet'!X28*'Savings Check'!$J$6,IF('Project Summary Sheet'!W28=References!$N$21,'Project Summary Sheet'!X28*'Savings Check'!$J$6,IF('Project Summary Sheet'!W28=References!$N$22,'Project Summary Sheet'!X28*'Savings Check'!$J$6,IF('Project Summary Sheet'!W28=References!$N$23,'Project Summary Sheet'!X28*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W28=References!$N$24,'Project Summary Sheet'!X28*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W28=References!$N$25,'Project Summary Sheet'!X28*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W28=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B18=\"\",\"\",IF('Project Summary Sheet'!I28=\"\",\"-\",IF('Project Summary Sheet'!I28=References!$N$17,IF('Project Summary Sheet'!Y28=References!$N$18,'Project Summary Sheet'!Z28*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y28=References!$N$19,'Project Summary Sheet'!Z28*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y28=References!$N$20,'Project Summary Sheet'!Z28*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y28=References!$N$21,'Project Summary Sheet'!Z28*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y28=References!$N$22,'Project Summary Sheet'!Z28*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y28=References!$N$23,'Project Summary Sheet'!Z28*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y28=References!$N$24,'Project Summary Sheet'!Z28*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y28=References!$N$25,'Project Summary Sheet'!Z28*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y28=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B18=\"\",\"\",IF('Project Summary Sheet'!I28=\"\",\"-\",IF('Project Summary Sheet'!I28=References!$N$17,IF('Project Summary Sheet'!AA28=References!$N$18,'Project Summary Sheet'!AB28*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA28=References!N21,'Project Summary Sheet'!AB28*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA28=References!$N$20,'Project Summary Sheet'!AB28*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA28=References!$N$21,'Project Summary Sheet'!AB28*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA28=References!$N$22,'Project Summary Sheet'!AB28*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA28=References!$N$23,'Project Summary Sheet'!AB28*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA28=References!$N$24,'Project Summary Sheet'!AB28*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA28=References!$N$25,'Project Summary Sheet'!AB28*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA28=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L28=\"\",\"\",'Project Summary Sheet'!L28)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B29=\"\",\"\",'Project Summary Sheet'!B29)","v":""},{"$f":"IF('Project Summary Sheet'!C29=\"\",\"\",'Project Summary Sheet'!C29)","v":""},{"$f":"IFERROR(VLOOKUP(B19,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B19,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B19,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B19,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B19,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B19,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B19,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B19,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B19,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B19,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B19=\"\",\"\",IF(N19<0,IF(OR(N19<'Project Summary Sheet'!L29*1.1,N19>'Project Summary Sheet'!L29*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N19>'Project Summary Sheet'!L29*1.1,N19<'Project Summary Sheet'!L29*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B19=\"\",\"\",'Project Summary Sheet'!G29*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B19=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H29*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B19=\"\",\"\",IF('Project Summary Sheet'!I29=\"\",\"-\",IF('Project Summary Sheet'!I29=References!$N$18,'Project Summary Sheet'!J29*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I29=References!$N$19,'Project Summary Sheet'!J29*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I29=References!$N$20,'Project Summary Sheet'!J29*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I29=References!$N$21,'Project Summary Sheet'!J29*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I29=References!$N$22,'Project Summary Sheet'!J29*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I29=References!$N$23,'Project Summary Sheet'!J29*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I29=References!$N$24,'Project Summary Sheet'!J29*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I29=References!$N$25,'Project Summary Sheet'!J29*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I29=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B19=\"\",\"\",IF('Project Summary Sheet'!I29=\"\",\"-\",IF('Project Summary Sheet'!I29=References!$N$17,IF('Project Summary Sheet'!W29=References!$N$18,'Project Summary Sheet'!X29*'Savings Check'!$H$6,IF('Project Summary Sheet'!W29=References!$N$19,'Project Summary Sheet'!X29*'Savings Check'!$L$6,IF('Project Summary Sheet'!W29=References!$N$20,'Project Summary Sheet'!X29*'Savings Check'!$J$6,IF('Project Summary Sheet'!W29=References!$N$21,'Project Summary Sheet'!X29*'Savings Check'!$J$6,IF('Project Summary Sheet'!W29=References!$N$22,'Project Summary Sheet'!X29*'Savings Check'!$J$6,IF('Project Summary Sheet'!W29=References!$N$23,'Project Summary Sheet'!X29*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W29=References!$N$24,'Project Summary Sheet'!X29*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W29=References!$N$25,'Project Summary Sheet'!X29*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W29=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B19=\"\",\"\",IF('Project Summary Sheet'!I29=\"\",\"-\",IF('Project Summary Sheet'!I29=References!$N$17,IF('Project Summary Sheet'!Y29=References!$N$18,'Project Summary Sheet'!Z29*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y29=References!$N$19,'Project Summary Sheet'!Z29*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y29=References!$N$20,'Project Summary Sheet'!Z29*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y29=References!$N$21,'Project Summary Sheet'!Z29*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y29=References!$N$22,'Project Summary Sheet'!Z29*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y29=References!$N$23,'Project Summary Sheet'!Z29*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y29=References!$N$24,'Project Summary Sheet'!Z29*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y29=References!$N$25,'Project Summary Sheet'!Z29*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y29=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B19=\"\",\"\",IF('Project Summary Sheet'!I29=\"\",\"-\",IF('Project Summary Sheet'!I29=References!$N$17,IF('Project Summary Sheet'!AA29=References!$N$18,'Project Summary Sheet'!AB29*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA29=References!N22,'Project Summary Sheet'!AB29*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA29=References!$N$20,'Project Summary Sheet'!AB29*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA29=References!$N$21,'Project Summary Sheet'!AB29*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA29=References!$N$22,'Project Summary Sheet'!AB29*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA29=References!$N$23,'Project Summary Sheet'!AB29*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA29=References!$N$24,'Project Summary Sheet'!AB29*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA29=References!$N$25,'Project Summary Sheet'!AB29*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA29=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L29=\"\",\"\",'Project Summary Sheet'!L29)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B30=\"\",\"\",'Project Summary Sheet'!B30)","v":""},{"$f":"IF('Project Summary Sheet'!C30=\"\",\"\",'Project Summary Sheet'!C30)","v":""},{"$f":"IFERROR(VLOOKUP(B20,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B20,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B20,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B20,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B20,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B20,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B20,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B20,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B20,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B20,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B20=\"\",\"\",IF(N20<0,IF(OR(N20<'Project Summary Sheet'!L30*1.1,N20>'Project Summary Sheet'!L30*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N20>'Project Summary Sheet'!L30*1.1,N20<'Project Summary Sheet'!L30*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B20=\"\",\"\",'Project Summary Sheet'!G30*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B20=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H30*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B20=\"\",\"\",IF('Project Summary Sheet'!I30=\"\",\"-\",IF('Project Summary Sheet'!I30=References!$N$18,'Project Summary Sheet'!J30*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I30=References!$N$19,'Project Summary Sheet'!J30*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I30=References!$N$20,'Project Summary Sheet'!J30*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I30=References!$N$21,'Project Summary Sheet'!J30*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I30=References!$N$22,'Project Summary Sheet'!J30*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I30=References!$N$23,'Project Summary Sheet'!J30*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I30=References!$N$24,'Project Summary Sheet'!J30*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I30=References!$N$25,'Project Summary Sheet'!J30*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I30=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B20=\"\",\"\",IF('Project Summary Sheet'!I30=\"\",\"-\",IF('Project Summary Sheet'!I30=References!$N$17,IF('Project Summary Sheet'!W30=References!$N$18,'Project Summary Sheet'!X30*'Savings Check'!$H$6,IF('Project Summary Sheet'!W30=References!$N$19,'Project Summary Sheet'!X30*'Savings Check'!$L$6,IF('Project Summary Sheet'!W30=References!$N$20,'Project Summary Sheet'!X30*'Savings Check'!$J$6,IF('Project Summary Sheet'!W30=References!$N$21,'Project Summary Sheet'!X30*'Savings Check'!$J$6,IF('Project Summary Sheet'!W30=References!$N$22,'Project Summary Sheet'!X30*'Savings Check'!$J$6,IF('Project Summary Sheet'!W30=References!$N$23,'Project Summary Sheet'!X30*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W30=References!$N$24,'Project Summary Sheet'!X30*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W30=References!$N$25,'Project Summary Sheet'!X30*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W30=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B20=\"\",\"\",IF('Project Summary Sheet'!I30=\"\",\"-\",IF('Project Summary Sheet'!I30=References!$N$17,IF('Project Summary Sheet'!Y30=References!$N$18,'Project Summary Sheet'!Z30*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y30=References!$N$19,'Project Summary Sheet'!Z30*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y30=References!$N$20,'Project Summary Sheet'!Z30*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y30=References!$N$21,'Project Summary Sheet'!Z30*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y30=References!$N$22,'Project Summary Sheet'!Z30*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y30=References!$N$23,'Project Summary Sheet'!Z30*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y30=References!$N$24,'Project Summary Sheet'!Z30*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y30=References!$N$25,'Project Summary Sheet'!Z30*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y30=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B20=\"\",\"\",IF('Project Summary Sheet'!I30=\"\",\"-\",IF('Project Summary Sheet'!I30=References!$N$17,IF('Project Summary Sheet'!AA30=References!$N$18,'Project Summary Sheet'!AB30*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA30=References!N23,'Project Summary Sheet'!AB30*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA30=References!$N$20,'Project Summary Sheet'!AB30*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA30=References!$N$21,'Project Summary Sheet'!AB30*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA30=References!$N$22,'Project Summary Sheet'!AB30*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA30=References!$N$23,'Project Summary Sheet'!AB30*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA30=References!$N$24,'Project Summary Sheet'!AB30*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA30=References!$N$25,'Project Summary Sheet'!AB30*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA30=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L30=\"\",\"\",'Project Summary Sheet'!L30)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B31=\"\",\"\",'Project Summary Sheet'!B31)","v":""},{"$f":"IF('Project Summary Sheet'!C31=\"\",\"\",'Project Summary Sheet'!C31)","v":""},{"$f":"IFERROR(VLOOKUP(B21,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B21,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B21,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B21,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B21,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B21,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B21,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B21,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B21,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B21,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B21=\"\",\"\",IF(N21<0,IF(OR(N21<'Project Summary Sheet'!L31*1.1,N21>'Project Summary Sheet'!L31*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N21>'Project Summary Sheet'!L31*1.1,N21<'Project Summary Sheet'!L31*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B21=\"\",\"\",'Project Summary Sheet'!G31*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B21=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H31*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B21=\"\",\"\",IF('Project Summary Sheet'!I31=\"\",\"-\",IF('Project Summary Sheet'!I31=References!$N$18,'Project Summary Sheet'!J31*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I31=References!$N$19,'Project Summary Sheet'!J31*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I31=References!$N$20,'Project Summary Sheet'!J31*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I31=References!$N$21,'Project Summary Sheet'!J31*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I31=References!$N$22,'Project Summary Sheet'!J31*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I31=References!$N$23,'Project Summary Sheet'!J31*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I31=References!$N$24,'Project Summary Sheet'!J31*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I31=References!$N$25,'Project Summary Sheet'!J31*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I31=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B21=\"\",\"\",IF('Project Summary Sheet'!I31=\"\",\"-\",IF('Project Summary Sheet'!I31=References!$N$17,IF('Project Summary Sheet'!W31=References!$N$18,'Project Summary Sheet'!X31*'Savings Check'!$H$6,IF('Project Summary Sheet'!W31=References!$N$19,'Project Summary Sheet'!X31*'Savings Check'!$L$6,IF('Project Summary Sheet'!W31=References!$N$20,'Project Summary Sheet'!X31*'Savings Check'!$J$6,IF('Project Summary Sheet'!W31=References!$N$21,'Project Summary Sheet'!X31*'Savings Check'!$J$6,IF('Project Summary Sheet'!W31=References!$N$22,'Project Summary Sheet'!X31*'Savings Check'!$J$6,IF('Project Summary Sheet'!W31=References!$N$23,'Project Summary Sheet'!X31*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W31=References!$N$24,'Project Summary Sheet'!X31*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W31=References!$N$25,'Project Summary Sheet'!X31*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W31=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B21=\"\",\"\",IF('Project Summary Sheet'!I31=\"\",\"-\",IF('Project Summary Sheet'!I31=References!$N$17,IF('Project Summary Sheet'!Y31=References!$N$18,'Project Summary Sheet'!Z31*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y31=References!$N$19,'Project Summary Sheet'!Z31*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y31=References!$N$20,'Project Summary Sheet'!Z31*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y31=References!$N$21,'Project Summary Sheet'!Z31*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y31=References!$N$22,'Project Summary Sheet'!Z31*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y31=References!$N$23,'Project Summary Sheet'!Z31*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y31=References!$N$24,'Project Summary Sheet'!Z31*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y31=References!$N$25,'Project Summary Sheet'!Z31*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y31=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B21=\"\",\"\",IF('Project Summary Sheet'!I31=\"\",\"-\",IF('Project Summary Sheet'!I31=References!$N$17,IF('Project Summary Sheet'!AA31=References!$N$18,'Project Summary Sheet'!AB31*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA31=References!N24,'Project Summary Sheet'!AB31*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA31=References!$N$20,'Project Summary Sheet'!AB31*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA31=References!$N$21,'Project Summary Sheet'!AB31*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA31=References!$N$22,'Project Summary Sheet'!AB31*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA31=References!$N$23,'Project Summary Sheet'!AB31*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA31=References!$N$24,'Project Summary Sheet'!AB31*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA31=References!$N$25,'Project Summary Sheet'!AB31*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA31=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L31=\"\",\"\",'Project Summary Sheet'!L31)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B32=\"\",\"\",'Project Summary Sheet'!B32)","v":""},{"$f":"IF('Project Summary Sheet'!C32=\"\",\"\",'Project Summary Sheet'!C32)","v":""},{"$f":"IFERROR(VLOOKUP(B22,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B22,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B22,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B22,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B22,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B22,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B22,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B22,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B22,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B22,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B22=\"\",\"\",IF(N22<0,IF(OR(N22<'Project Summary Sheet'!L32*1.1,N22>'Project Summary Sheet'!L32*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N22>'Project Summary Sheet'!L32*1.1,N22<'Project Summary Sheet'!L32*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B22=\"\",\"\",'Project Summary Sheet'!G32*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B22=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H32*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B22=\"\",\"\",IF('Project Summary Sheet'!I32=\"\",\"-\",IF('Project Summary Sheet'!I32=References!$N$18,'Project Summary Sheet'!J32*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I32=References!$N$19,'Project Summary Sheet'!J32*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I32=References!$N$20,'Project Summary Sheet'!J32*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I32=References!$N$21,'Project Summary Sheet'!J32*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I32=References!$N$22,'Project Summary Sheet'!J32*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I32=References!$N$23,'Project Summary Sheet'!J32*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I32=References!$N$24,'Project Summary Sheet'!J32*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I32=References!$N$25,'Project Summary Sheet'!J32*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I32=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B22=\"\",\"\",IF('Project Summary Sheet'!I32=\"\",\"-\",IF('Project Summary Sheet'!I32=References!$N$17,IF('Project Summary Sheet'!W32=References!$N$18,'Project Summary Sheet'!X32*'Savings Check'!$H$6,IF('Project Summary Sheet'!W32=References!$N$19,'Project Summary Sheet'!X32*'Savings Check'!$L$6,IF('Project Summary Sheet'!W32=References!$N$20,'Project Summary Sheet'!X32*'Savings Check'!$J$6,IF('Project Summary Sheet'!W32=References!$N$21,'Project Summary Sheet'!X32*'Savings Check'!$J$6,IF('Project Summary Sheet'!W32=References!$N$22,'Project Summary Sheet'!X32*'Savings Check'!$J$6,IF('Project Summary Sheet'!W32=References!$N$23,'Project Summary Sheet'!X32*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W32=References!$N$24,'Project Summary Sheet'!X32*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W32=References!$N$25,'Project Summary Sheet'!X32*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W32=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B22=\"\",\"\",IF('Project Summary Sheet'!I32=\"\",\"-\",IF('Project Summary Sheet'!I32=References!$N$17,IF('Project Summary Sheet'!Y32=References!$N$18,'Project Summary Sheet'!Z32*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y32=References!$N$19,'Project Summary Sheet'!Z32*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y32=References!$N$20,'Project Summary Sheet'!Z32*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y32=References!$N$21,'Project Summary Sheet'!Z32*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y32=References!$N$22,'Project Summary Sheet'!Z32*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y32=References!$N$23,'Project Summary Sheet'!Z32*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y32=References!$N$24,'Project Summary Sheet'!Z32*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y32=References!$N$25,'Project Summary Sheet'!Z32*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y32=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B22=\"\",\"\",IF('Project Summary Sheet'!I32=\"\",\"-\",IF('Project Summary Sheet'!I32=References!$N$17,IF('Project Summary Sheet'!AA32=References!$N$18,'Project Summary Sheet'!AB32*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA32=References!N25,'Project Summary Sheet'!AB32*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA32=References!$N$20,'Project Summary Sheet'!AB32*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA32=References!$N$21,'Project Summary Sheet'!AB32*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA32=References!$N$22,'Project Summary Sheet'!AB32*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA32=References!$N$23,'Project Summary Sheet'!AB32*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA32=References!$N$24,'Project Summary Sheet'!AB32*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA32=References!$N$25,'Project Summary Sheet'!AB32*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA32=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L32=\"\",\"\",'Project Summary Sheet'!L32)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B33=\"\",\"\",'Project Summary Sheet'!B33)","v":""},{"$f":"IF('Project Summary Sheet'!C33=\"\",\"\",'Project Summary Sheet'!C33)","v":""},{"$f":"IFERROR(VLOOKUP(B23,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B23,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B23,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B23,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B23,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B23,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B23,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B23,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B23,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B23,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B23=\"\",\"\",IF(N23<0,IF(OR(N23<'Project Summary Sheet'!L33*1.1,N23>'Project Summary Sheet'!L33*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N23>'Project Summary Sheet'!L33*1.1,N23<'Project Summary Sheet'!L33*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B23=\"\",\"\",'Project Summary Sheet'!G33*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B23=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H33*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B23=\"\",\"\",IF('Project Summary Sheet'!I33=\"\",\"-\",IF('Project Summary Sheet'!I33=References!$N$18,'Project Summary Sheet'!J33*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I33=References!$N$19,'Project Summary Sheet'!J33*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I33=References!$N$20,'Project Summary Sheet'!J33*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I33=References!$N$21,'Project Summary Sheet'!J33*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I33=References!$N$22,'Project Summary Sheet'!J33*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I33=References!$N$23,'Project Summary Sheet'!J33*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I33=References!$N$24,'Project Summary Sheet'!J33*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I33=References!$N$25,'Project Summary Sheet'!J33*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I33=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B23=\"\",\"\",IF('Project Summary Sheet'!I33=\"\",\"-\",IF('Project Summary Sheet'!I33=References!$N$17,IF('Project Summary Sheet'!W33=References!$N$18,'Project Summary Sheet'!X33*'Savings Check'!$H$6,IF('Project Summary Sheet'!W33=References!$N$19,'Project Summary Sheet'!X33*'Savings Check'!$L$6,IF('Project Summary Sheet'!W33=References!$N$20,'Project Summary Sheet'!X33*'Savings Check'!$J$6,IF('Project Summary Sheet'!W33=References!$N$21,'Project Summary Sheet'!X33*'Savings Check'!$J$6,IF('Project Summary Sheet'!W33=References!$N$22,'Project Summary Sheet'!X33*'Savings Check'!$J$6,IF('Project Summary Sheet'!W33=References!$N$23,'Project Summary Sheet'!X33*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W33=References!$N$24,'Project Summary Sheet'!X33*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W33=References!$N$25,'Project Summary Sheet'!X33*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W33=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B23=\"\",\"\",IF('Project Summary Sheet'!I33=\"\",\"-\",IF('Project Summary Sheet'!I33=References!$N$17,IF('Project Summary Sheet'!Y33=References!$N$18,'Project Summary Sheet'!Z33*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y33=References!$N$19,'Project Summary Sheet'!Z33*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y33=References!$N$20,'Project Summary Sheet'!Z33*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y33=References!$N$21,'Project Summary Sheet'!Z33*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y33=References!$N$22,'Project Summary Sheet'!Z33*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y33=References!$N$23,'Project Summary Sheet'!Z33*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y33=References!$N$24,'Project Summary Sheet'!Z33*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y33=References!$N$25,'Project Summary Sheet'!Z33*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y33=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B23=\"\",\"\",IF('Project Summary Sheet'!I33=\"\",\"-\",IF('Project Summary Sheet'!I33=References!$N$17,IF('Project Summary Sheet'!AA33=References!$N$18,'Project Summary Sheet'!AB33*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA33=References!N26,'Project Summary Sheet'!AB33*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA33=References!$N$20,'Project Summary Sheet'!AB33*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA33=References!$N$21,'Project Summary Sheet'!AB33*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA33=References!$N$22,'Project Summary Sheet'!AB33*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA33=References!$N$23,'Project Summary Sheet'!AB33*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA33=References!$N$24,'Project Summary Sheet'!AB33*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA33=References!$N$25,'Project Summary Sheet'!AB33*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA33=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L33=\"\",\"\",'Project Summary Sheet'!L33)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B34=\"\",\"\",'Project Summary Sheet'!B34)","v":""},{"$f":"IF('Project Summary Sheet'!C34=\"\",\"\",'Project Summary Sheet'!C34)","v":""},{"$f":"IFERROR(VLOOKUP(B24,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B24,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B24,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B24,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B24,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B24,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B24,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B24,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B24,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B24,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B24=\"\",\"\",IF(N24<0,IF(OR(N24<'Project Summary Sheet'!L34*1.1,N24>'Project Summary Sheet'!L34*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N24>'Project Summary Sheet'!L34*1.1,N24<'Project Summary Sheet'!L34*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B24=\"\",\"\",'Project Summary Sheet'!G34*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B24=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H34*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B24=\"\",\"\",IF('Project Summary Sheet'!I34=\"\",\"-\",IF('Project Summary Sheet'!I34=References!$N$18,'Project Summary Sheet'!J34*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I34=References!$N$19,'Project Summary Sheet'!J34*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I34=References!$N$20,'Project Summary Sheet'!J34*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I34=References!$N$21,'Project Summary Sheet'!J34*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I34=References!$N$22,'Project Summary Sheet'!J34*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I34=References!$N$23,'Project Summary Sheet'!J34*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I34=References!$N$24,'Project Summary Sheet'!J34*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I34=References!$N$25,'Project Summary Sheet'!J34*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I34=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B24=\"\",\"\",IF('Project Summary Sheet'!I34=\"\",\"-\",IF('Project Summary Sheet'!I34=References!$N$17,IF('Project Summary Sheet'!W34=References!$N$18,'Project Summary Sheet'!X34*'Savings Check'!$H$6,IF('Project Summary Sheet'!W34=References!$N$19,'Project Summary Sheet'!X34*'Savings Check'!$L$6,IF('Project Summary Sheet'!W34=References!$N$20,'Project Summary Sheet'!X34*'Savings Check'!$J$6,IF('Project Summary Sheet'!W34=References!$N$21,'Project Summary Sheet'!X34*'Savings Check'!$J$6,IF('Project Summary Sheet'!W34=References!$N$22,'Project Summary Sheet'!X34*'Savings Check'!$J$6,IF('Project Summary Sheet'!W34=References!$N$23,'Project Summary Sheet'!X34*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W34=References!$N$24,'Project Summary Sheet'!X34*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W34=References!$N$25,'Project Summary Sheet'!X34*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W34=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B24=\"\",\"\",IF('Project Summary Sheet'!I34=\"\",\"-\",IF('Project Summary Sheet'!I34=References!$N$17,IF('Project Summary Sheet'!Y34=References!$N$18,'Project Summary Sheet'!Z34*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y34=References!$N$19,'Project Summary Sheet'!Z34*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y34=References!$N$20,'Project Summary Sheet'!Z34*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y34=References!$N$21,'Project Summary Sheet'!Z34*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y34=References!$N$22,'Project Summary Sheet'!Z34*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y34=References!$N$23,'Project Summary Sheet'!Z34*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y34=References!$N$24,'Project Summary Sheet'!Z34*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y34=References!$N$25,'Project Summary Sheet'!Z34*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y34=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B24=\"\",\"\",IF('Project Summary Sheet'!I34=\"\",\"-\",IF('Project Summary Sheet'!I34=References!$N$17,IF('Project Summary Sheet'!AA34=References!$N$18,'Project Summary Sheet'!AB34*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA34=References!N27,'Project Summary Sheet'!AB34*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA34=References!$N$20,'Project Summary Sheet'!AB34*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA34=References!$N$21,'Project Summary Sheet'!AB34*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA34=References!$N$22,'Project Summary Sheet'!AB34*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA34=References!$N$23,'Project Summary Sheet'!AB34*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA34=References!$N$24,'Project Summary Sheet'!AB34*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA34=References!$N$25,'Project Summary Sheet'!AB34*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA34=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L34=\"\",\"\",'Project Summary Sheet'!L34)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B35=\"\",\"\",'Project Summary Sheet'!B35)","v":""},{"$f":"IF('Project Summary Sheet'!C35=\"\",\"\",'Project Summary Sheet'!C35)","v":""},{"$f":"IFERROR(VLOOKUP(B25,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B25,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B25,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B25,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B25,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B25,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B25,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B25,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B25,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B25,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B25=\"\",\"\",IF(N25<0,IF(OR(N25<'Project Summary Sheet'!L35*1.1,N25>'Project Summary Sheet'!L35*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N25>'Project Summary Sheet'!L35*1.1,N25<'Project Summary Sheet'!L35*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B25=\"\",\"\",'Project Summary Sheet'!G35*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B25=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H35*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B25=\"\",\"\",IF('Project Summary Sheet'!I35=\"\",\"-\",IF('Project Summary Sheet'!I35=References!$N$18,'Project Summary Sheet'!J35*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I35=References!$N$19,'Project Summary Sheet'!J35*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I35=References!$N$20,'Project Summary Sheet'!J35*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I35=References!$N$21,'Project Summary Sheet'!J35*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I35=References!$N$22,'Project Summary Sheet'!J35*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I35=References!$N$23,'Project Summary Sheet'!J35*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I35=References!$N$24,'Project Summary Sheet'!J35*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I35=References!$N$25,'Project Summary Sheet'!J35*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I35=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B25=\"\",\"\",IF('Project Summary Sheet'!I35=\"\",\"-\",IF('Project Summary Sheet'!I35=References!$N$17,IF('Project Summary Sheet'!W35=References!$N$18,'Project Summary Sheet'!X35*'Savings Check'!$H$6,IF('Project Summary Sheet'!W35=References!$N$19,'Project Summary Sheet'!X35*'Savings Check'!$L$6,IF('Project Summary Sheet'!W35=References!$N$20,'Project Summary Sheet'!X35*'Savings Check'!$J$6,IF('Project Summary Sheet'!W35=References!$N$21,'Project Summary Sheet'!X35*'Savings Check'!$J$6,IF('Project Summary Sheet'!W35=References!$N$22,'Project Summary Sheet'!X35*'Savings Check'!$J$6,IF('Project Summary Sheet'!W35=References!$N$23,'Project Summary Sheet'!X35*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W35=References!$N$24,'Project Summary Sheet'!X35*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W35=References!$N$25,'Project Summary Sheet'!X35*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W35=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B25=\"\",\"\",IF('Project Summary Sheet'!I35=\"\",\"-\",IF('Project Summary Sheet'!I35=References!$N$17,IF('Project Summary Sheet'!Y35=References!$N$18,'Project Summary Sheet'!Z35*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y35=References!$N$19,'Project Summary Sheet'!Z35*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y35=References!$N$20,'Project Summary Sheet'!Z35*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y35=References!$N$21,'Project Summary Sheet'!Z35*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y35=References!$N$22,'Project Summary Sheet'!Z35*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y35=References!$N$23,'Project Summary Sheet'!Z35*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y35=References!$N$24,'Project Summary Sheet'!Z35*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y35=References!$N$25,'Project Summary Sheet'!Z35*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y35=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B25=\"\",\"\",IF('Project Summary Sheet'!I35=\"\",\"-\",IF('Project Summary Sheet'!I35=References!$N$17,IF('Project Summary Sheet'!AA35=References!$N$18,'Project Summary Sheet'!AB35*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA35=References!N28,'Project Summary Sheet'!AB35*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA35=References!$N$20,'Project Summary Sheet'!AB35*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA35=References!$N$21,'Project Summary Sheet'!AB35*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA35=References!$N$22,'Project Summary Sheet'!AB35*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA35=References!$N$23,'Project Summary Sheet'!AB35*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA35=References!$N$24,'Project Summary Sheet'!AB35*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA35=References!$N$25,'Project Summary Sheet'!AB35*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA35=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L35=\"\",\"\",'Project Summary Sheet'!L35)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B36=\"\",\"\",'Project Summary Sheet'!B36)","v":""},{"$f":"IF('Project Summary Sheet'!C36=\"\",\"\",'Project Summary Sheet'!C36)","v":""},{"$f":"IFERROR(VLOOKUP(B26,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B26,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B26,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B26,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B26,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B26,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B26,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B26,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B26,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B26,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B26=\"\",\"\",IF(N26<0,IF(OR(N26<'Project Summary Sheet'!L36*1.1,N26>'Project Summary Sheet'!L36*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N26>'Project Summary Sheet'!L36*1.1,N26<'Project Summary Sheet'!L36*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B26=\"\",\"\",'Project Summary Sheet'!G36*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B26=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H36*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B26=\"\",\"\",IF('Project Summary Sheet'!I36=\"\",\"-\",IF('Project Summary Sheet'!I36=References!$N$18,'Project Summary Sheet'!J36*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I36=References!$N$19,'Project Summary Sheet'!J36*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I36=References!$N$20,'Project Summary Sheet'!J36*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I36=References!$N$21,'Project Summary Sheet'!J36*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I36=References!$N$22,'Project Summary Sheet'!J36*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I36=References!$N$23,'Project Summary Sheet'!J36*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I36=References!$N$24,'Project Summary Sheet'!J36*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I36=References!$N$25,'Project Summary Sheet'!J36*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I36=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B26=\"\",\"\",IF('Project Summary Sheet'!I36=\"\",\"-\",IF('Project Summary Sheet'!I36=References!$N$17,IF('Project Summary Sheet'!W36=References!$N$18,'Project Summary Sheet'!X36*'Savings Check'!$H$6,IF('Project Summary Sheet'!W36=References!$N$19,'Project Summary Sheet'!X36*'Savings Check'!$L$6,IF('Project Summary Sheet'!W36=References!$N$20,'Project Summary Sheet'!X36*'Savings Check'!$J$6,IF('Project Summary Sheet'!W36=References!$N$21,'Project Summary Sheet'!X36*'Savings Check'!$J$6,IF('Project Summary Sheet'!W36=References!$N$22,'Project Summary Sheet'!X36*'Savings Check'!$J$6,IF('Project Summary Sheet'!W36=References!$N$23,'Project Summary Sheet'!X36*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W36=References!$N$24,'Project Summary Sheet'!X36*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W36=References!$N$25,'Project Summary Sheet'!X36*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W36=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B26=\"\",\"\",IF('Project Summary Sheet'!I36=\"\",\"-\",IF('Project Summary Sheet'!I36=References!$N$17,IF('Project Summary Sheet'!Y36=References!$N$18,'Project Summary Sheet'!Z36*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y36=References!$N$19,'Project Summary Sheet'!Z36*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y36=References!$N$20,'Project Summary Sheet'!Z36*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y36=References!$N$21,'Project Summary Sheet'!Z36*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y36=References!$N$22,'Project Summary Sheet'!Z36*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y36=References!$N$23,'Project Summary Sheet'!Z36*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y36=References!$N$24,'Project Summary Sheet'!Z36*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y36=References!$N$25,'Project Summary Sheet'!Z36*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y36=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B26=\"\",\"\",IF('Project Summary Sheet'!I36=\"\",\"-\",IF('Project Summary Sheet'!I36=References!$N$17,IF('Project Summary Sheet'!AA36=References!$N$18,'Project Summary Sheet'!AB36*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA36=References!N29,'Project Summary Sheet'!AB36*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA36=References!$N$20,'Project Summary Sheet'!AB36*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA36=References!$N$21,'Project Summary Sheet'!AB36*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA36=References!$N$22,'Project Summary Sheet'!AB36*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA36=References!$N$23,'Project Summary Sheet'!AB36*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA36=References!$N$24,'Project Summary Sheet'!AB36*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA36=References!$N$25,'Project Summary Sheet'!AB36*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA36=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L36=\"\",\"\",'Project Summary Sheet'!L36)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B37=\"\",\"\",'Project Summary Sheet'!B37)","v":""},{"$f":"IF('Project Summary Sheet'!C37=\"\",\"\",'Project Summary Sheet'!C37)","v":""},{"$f":"IFERROR(VLOOKUP(B27,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B27,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B27,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B27,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B27,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B27,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B27,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B27,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B27,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B27,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B27=\"\",\"\",IF(N27<0,IF(OR(N27<'Project Summary Sheet'!L37*1.1,N27>'Project Summary Sheet'!L37*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N27>'Project Summary Sheet'!L37*1.1,N27<'Project Summary Sheet'!L37*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B27=\"\",\"\",'Project Summary Sheet'!G37*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B27=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H37*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B27=\"\",\"\",IF('Project Summary Sheet'!I37=\"\",\"-\",IF('Project Summary Sheet'!I37=References!$N$18,'Project Summary Sheet'!J37*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I37=References!$N$19,'Project Summary Sheet'!J37*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I37=References!$N$20,'Project Summary Sheet'!J37*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I37=References!$N$21,'Project Summary Sheet'!J37*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I37=References!$N$22,'Project Summary Sheet'!J37*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I37=References!$N$23,'Project Summary Sheet'!J37*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I37=References!$N$24,'Project Summary Sheet'!J37*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I37=References!$N$25,'Project Summary Sheet'!J37*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I37=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B27=\"\",\"\",IF('Project Summary Sheet'!I37=\"\",\"-\",IF('Project Summary Sheet'!I37=References!$N$17,IF('Project Summary Sheet'!W37=References!$N$18,'Project Summary Sheet'!X37*'Savings Check'!$H$6,IF('Project Summary Sheet'!W37=References!$N$19,'Project Summary Sheet'!X37*'Savings Check'!$L$6,IF('Project Summary Sheet'!W37=References!$N$20,'Project Summary Sheet'!X37*'Savings Check'!$J$6,IF('Project Summary Sheet'!W37=References!$N$21,'Project Summary Sheet'!X37*'Savings Check'!$J$6,IF('Project Summary Sheet'!W37=References!$N$22,'Project Summary Sheet'!X37*'Savings Check'!$J$6,IF('Project Summary Sheet'!W37=References!$N$23,'Project Summary Sheet'!X37*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W37=References!$N$24,'Project Summary Sheet'!X37*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W37=References!$N$25,'Project Summary Sheet'!X37*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W37=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B27=\"\",\"\",IF('Project Summary Sheet'!I37=\"\",\"-\",IF('Project Summary Sheet'!I37=References!$N$17,IF('Project Summary Sheet'!Y37=References!$N$18,'Project Summary Sheet'!Z37*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y37=References!$N$19,'Project Summary Sheet'!Z37*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y37=References!$N$20,'Project Summary Sheet'!Z37*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y37=References!$N$21,'Project Summary Sheet'!Z37*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y37=References!$N$22,'Project Summary Sheet'!Z37*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y37=References!$N$23,'Project Summary Sheet'!Z37*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y37=References!$N$24,'Project Summary Sheet'!Z37*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y37=References!$N$25,'Project Summary Sheet'!Z37*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y37=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B27=\"\",\"\",IF('Project Summary Sheet'!I37=\"\",\"-\",IF('Project Summary Sheet'!I37=References!$N$17,IF('Project Summary Sheet'!AA37=References!$N$18,'Project Summary Sheet'!AB37*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA37=References!N30,'Project Summary Sheet'!AB37*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA37=References!$N$20,'Project Summary Sheet'!AB37*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA37=References!$N$21,'Project Summary Sheet'!AB37*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA37=References!$N$22,'Project Summary Sheet'!AB37*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA37=References!$N$23,'Project Summary Sheet'!AB37*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA37=References!$N$24,'Project Summary Sheet'!AB37*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA37=References!$N$25,'Project Summary Sheet'!AB37*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA37=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L37=\"\",\"\",'Project Summary Sheet'!L37)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B38=\"\",\"\",'Project Summary Sheet'!B38)","v":""},{"$f":"IF('Project Summary Sheet'!C38=\"\",\"\",'Project Summary Sheet'!C38)","v":""},{"$f":"IFERROR(VLOOKUP(B28,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B28,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B28,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B28,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B28,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B28,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B28,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B28,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B28,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B28,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B28=\"\",\"\",IF(N28<0,IF(OR(N28<'Project Summary Sheet'!L38*1.1,N28>'Project Summary Sheet'!L38*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N28>'Project Summary Sheet'!L38*1.1,N28<'Project Summary Sheet'!L38*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B28=\"\",\"\",'Project Summary Sheet'!G38*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B28=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H38*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B28=\"\",\"\",IF('Project Summary Sheet'!I38=\"\",\"-\",IF('Project Summary Sheet'!I38=References!$N$18,'Project Summary Sheet'!J38*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I38=References!$N$19,'Project Summary Sheet'!J38*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I38=References!$N$20,'Project Summary Sheet'!J38*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I38=References!$N$21,'Project Summary Sheet'!J38*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I38=References!$N$22,'Project Summary Sheet'!J38*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I38=References!$N$23,'Project Summary Sheet'!J38*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I38=References!$N$24,'Project Summary Sheet'!J38*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I38=References!$N$25,'Project Summary Sheet'!J38*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I38=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B28=\"\",\"\",IF('Project Summary Sheet'!I38=\"\",\"-\",IF('Project Summary Sheet'!I38=References!$N$17,IF('Project Summary Sheet'!W38=References!$N$18,'Project Summary Sheet'!X38*'Savings Check'!$H$6,IF('Project Summary Sheet'!W38=References!$N$19,'Project Summary Sheet'!X38*'Savings Check'!$L$6,IF('Project Summary Sheet'!W38=References!$N$20,'Project Summary Sheet'!X38*'Savings Check'!$J$6,IF('Project Summary Sheet'!W38=References!$N$21,'Project Summary Sheet'!X38*'Savings Check'!$J$6,IF('Project Summary Sheet'!W38=References!$N$22,'Project Summary Sheet'!X38*'Savings Check'!$J$6,IF('Project Summary Sheet'!W38=References!$N$23,'Project Summary Sheet'!X38*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W38=References!$N$24,'Project Summary Sheet'!X38*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W38=References!$N$25,'Project Summary Sheet'!X38*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W38=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B28=\"\",\"\",IF('Project Summary Sheet'!I38=\"\",\"-\",IF('Project Summary Sheet'!I38=References!$N$17,IF('Project Summary Sheet'!Y38=References!$N$18,'Project Summary Sheet'!Z38*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y38=References!$N$19,'Project Summary Sheet'!Z38*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y38=References!$N$20,'Project Summary Sheet'!Z38*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y38=References!$N$21,'Project Summary Sheet'!Z38*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y38=References!$N$22,'Project Summary Sheet'!Z38*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y38=References!$N$23,'Project Summary Sheet'!Z38*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y38=References!$N$24,'Project Summary Sheet'!Z38*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y38=References!$N$25,'Project Summary Sheet'!Z38*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y38=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B28=\"\",\"\",IF('Project Summary Sheet'!I38=\"\",\"-\",IF('Project Summary Sheet'!I38=References!$N$17,IF('Project Summary Sheet'!AA38=References!$N$18,'Project Summary Sheet'!AB38*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA38=References!N31,'Project Summary Sheet'!AB38*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA38=References!$N$20,'Project Summary Sheet'!AB38*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA38=References!$N$21,'Project Summary Sheet'!AB38*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA38=References!$N$22,'Project Summary Sheet'!AB38*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA38=References!$N$23,'Project Summary Sheet'!AB38*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA38=References!$N$24,'Project Summary Sheet'!AB38*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA38=References!$N$25,'Project Summary Sheet'!AB38*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA38=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L38=\"\",\"\",'Project Summary Sheet'!L38)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B39=\"\",\"\",'Project Summary Sheet'!B39)","v":""},{"$f":"IF('Project Summary Sheet'!C39=\"\",\"\",'Project Summary Sheet'!C39)","v":""},{"$f":"IFERROR(VLOOKUP(B29,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B29,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B29,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B29,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B29,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B29,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B29,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B29,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B29,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B29,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B29=\"\",\"\",IF(N29<0,IF(OR(N29<'Project Summary Sheet'!L39*1.1,N29>'Project Summary Sheet'!L39*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N29>'Project Summary Sheet'!L39*1.1,N29<'Project Summary Sheet'!L39*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B29=\"\",\"\",'Project Summary Sheet'!G39*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B29=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H39*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B29=\"\",\"\",IF('Project Summary Sheet'!I39=\"\",\"-\",IF('Project Summary Sheet'!I39=References!$N$18,'Project Summary Sheet'!J39*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I39=References!$N$19,'Project Summary Sheet'!J39*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I39=References!$N$20,'Project Summary Sheet'!J39*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I39=References!$N$21,'Project Summary Sheet'!J39*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I39=References!$N$22,'Project Summary Sheet'!J39*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I39=References!$N$23,'Project Summary Sheet'!J39*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I39=References!$N$24,'Project Summary Sheet'!J39*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I39=References!$N$25,'Project Summary Sheet'!J39*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I39=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B29=\"\",\"\",IF('Project Summary Sheet'!I39=\"\",\"-\",IF('Project Summary Sheet'!I39=References!$N$17,IF('Project Summary Sheet'!W39=References!$N$18,'Project Summary Sheet'!X39*'Savings Check'!$H$6,IF('Project Summary Sheet'!W39=References!$N$19,'Project Summary Sheet'!X39*'Savings Check'!$L$6,IF('Project Summary Sheet'!W39=References!$N$20,'Project Summary Sheet'!X39*'Savings Check'!$J$6,IF('Project Summary Sheet'!W39=References!$N$21,'Project Summary Sheet'!X39*'Savings Check'!$J$6,IF('Project Summary Sheet'!W39=References!$N$22,'Project Summary Sheet'!X39*'Savings Check'!$J$6,IF('Project Summary Sheet'!W39=References!$N$23,'Project Summary Sheet'!X39*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W39=References!$N$24,'Project Summary Sheet'!X39*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W39=References!$N$25,'Project Summary Sheet'!X39*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W39=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B29=\"\",\"\",IF('Project Summary Sheet'!I39=\"\",\"-\",IF('Project Summary Sheet'!I39=References!$N$17,IF('Project Summary Sheet'!Y39=References!$N$18,'Project Summary Sheet'!Z39*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y39=References!$N$19,'Project Summary Sheet'!Z39*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y39=References!$N$20,'Project Summary Sheet'!Z39*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y39=References!$N$21,'Project Summary Sheet'!Z39*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y39=References!$N$22,'Project Summary Sheet'!Z39*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y39=References!$N$23,'Project Summary Sheet'!Z39*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y39=References!$N$24,'Project Summary Sheet'!Z39*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y39=References!$N$25,'Project Summary Sheet'!Z39*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y39=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B29=\"\",\"\",IF('Project Summary Sheet'!I39=\"\",\"-\",IF('Project Summary Sheet'!I39=References!$N$17,IF('Project Summary Sheet'!AA39=References!$N$18,'Project Summary Sheet'!AB39*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA39=References!N32,'Project Summary Sheet'!AB39*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA39=References!$N$20,'Project Summary Sheet'!AB39*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA39=References!$N$21,'Project Summary Sheet'!AB39*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA39=References!$N$22,'Project Summary Sheet'!AB39*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA39=References!$N$23,'Project Summary Sheet'!AB39*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA39=References!$N$24,'Project Summary Sheet'!AB39*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA39=References!$N$25,'Project Summary Sheet'!AB39*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA39=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L39=\"\",\"\",'Project Summary Sheet'!L39)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B40=\"\",\"\",'Project Summary Sheet'!B40)","v":""},{"$f":"IF('Project Summary Sheet'!C40=\"\",\"\",'Project Summary Sheet'!C40)","v":""},{"$f":"IFERROR(VLOOKUP(B30,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B30,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B30,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B30,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B30,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B30,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B30,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B30,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B30,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B30,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B30=\"\",\"\",IF(N30<0,IF(OR(N30<'Project Summary Sheet'!L40*1.1,N30>'Project Summary Sheet'!L40*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N30>'Project Summary Sheet'!L40*1.1,N30<'Project Summary Sheet'!L40*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B30=\"\",\"\",'Project Summary Sheet'!G40*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B30=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H40*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B30=\"\",\"\",IF('Project Summary Sheet'!I40=\"\",\"-\",IF('Project Summary Sheet'!I40=References!$N$18,'Project Summary Sheet'!J40*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I40=References!$N$19,'Project Summary Sheet'!J40*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I40=References!$N$20,'Project Summary Sheet'!J40*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I40=References!$N$21,'Project Summary Sheet'!J40*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I40=References!$N$22,'Project Summary Sheet'!J40*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I40=References!$N$23,'Project Summary Sheet'!J40*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I40=References!$N$24,'Project Summary Sheet'!J40*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I40=References!$N$25,'Project Summary Sheet'!J40*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I40=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B30=\"\",\"\",IF('Project Summary Sheet'!I40=\"\",\"-\",IF('Project Summary Sheet'!I40=References!$N$17,IF('Project Summary Sheet'!W40=References!$N$18,'Project Summary Sheet'!X40*'Savings Check'!$H$6,IF('Project Summary Sheet'!W40=References!$N$19,'Project Summary Sheet'!X40*'Savings Check'!$L$6,IF('Project Summary Sheet'!W40=References!$N$20,'Project Summary Sheet'!X40*'Savings Check'!$J$6,IF('Project Summary Sheet'!W40=References!$N$21,'Project Summary Sheet'!X40*'Savings Check'!$J$6,IF('Project Summary Sheet'!W40=References!$N$22,'Project Summary Sheet'!X40*'Savings Check'!$J$6,IF('Project Summary Sheet'!W40=References!$N$23,'Project Summary Sheet'!X40*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W40=References!$N$24,'Project Summary Sheet'!X40*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W40=References!$N$25,'Project Summary Sheet'!X40*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W40=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B30=\"\",\"\",IF('Project Summary Sheet'!I40=\"\",\"-\",IF('Project Summary Sheet'!I40=References!$N$17,IF('Project Summary Sheet'!Y40=References!$N$18,'Project Summary Sheet'!Z40*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y40=References!$N$19,'Project Summary Sheet'!Z40*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y40=References!$N$20,'Project Summary Sheet'!Z40*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y40=References!$N$21,'Project Summary Sheet'!Z40*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y40=References!$N$22,'Project Summary Sheet'!Z40*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y40=References!$N$23,'Project Summary Sheet'!Z40*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y40=References!$N$24,'Project Summary Sheet'!Z40*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y40=References!$N$25,'Project Summary Sheet'!Z40*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y40=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B30=\"\",\"\",IF('Project Summary Sheet'!I40=\"\",\"-\",IF('Project Summary Sheet'!I40=References!$N$17,IF('Project Summary Sheet'!AA40=References!$N$18,'Project Summary Sheet'!AB40*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA40=References!N33,'Project Summary Sheet'!AB40*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA40=References!$N$20,'Project Summary Sheet'!AB40*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA40=References!$N$21,'Project Summary Sheet'!AB40*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA40=References!$N$22,'Project Summary Sheet'!AB40*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA40=References!$N$23,'Project Summary Sheet'!AB40*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA40=References!$N$24,'Project Summary Sheet'!AB40*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA40=References!$N$25,'Project Summary Sheet'!AB40*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA40=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L40=\"\",\"\",'Project Summary Sheet'!L40)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B41=\"\",\"\",'Project Summary Sheet'!B41)","v":""},{"$f":"IF('Project Summary Sheet'!C41=\"\",\"\",'Project Summary Sheet'!C41)","v":""},{"$f":"IFERROR(VLOOKUP(B31,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B31,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B31,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B31,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B31,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B31,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B31,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B31,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B31,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B31,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B31=\"\",\"\",IF(N31<0,IF(OR(N31<'Project Summary Sheet'!L41*1.1,N31>'Project Summary Sheet'!L41*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N31>'Project Summary Sheet'!L41*1.1,N31<'Project Summary Sheet'!L41*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B31=\"\",\"\",'Project Summary Sheet'!G41*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B31=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H41*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B31=\"\",\"\",IF('Project Summary Sheet'!I41=\"\",\"-\",IF('Project Summary Sheet'!I41=References!$N$18,'Project Summary Sheet'!J41*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I41=References!$N$19,'Project Summary Sheet'!J41*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I41=References!$N$20,'Project Summary Sheet'!J41*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I41=References!$N$21,'Project Summary Sheet'!J41*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I41=References!$N$22,'Project Summary Sheet'!J41*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I41=References!$N$23,'Project Summary Sheet'!J41*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I41=References!$N$24,'Project Summary Sheet'!J41*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I41=References!$N$25,'Project Summary Sheet'!J41*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I41=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B31=\"\",\"\",IF('Project Summary Sheet'!I41=\"\",\"-\",IF('Project Summary Sheet'!I41=References!$N$17,IF('Project Summary Sheet'!W41=References!$N$18,'Project Summary Sheet'!X41*'Savings Check'!$H$6,IF('Project Summary Sheet'!W41=References!$N$19,'Project Summary Sheet'!X41*'Savings Check'!$L$6,IF('Project Summary Sheet'!W41=References!$N$20,'Project Summary Sheet'!X41*'Savings Check'!$J$6,IF('Project Summary Sheet'!W41=References!$N$21,'Project Summary Sheet'!X41*'Savings Check'!$J$6,IF('Project Summary Sheet'!W41=References!$N$22,'Project Summary Sheet'!X41*'Savings Check'!$J$6,IF('Project Summary Sheet'!W41=References!$N$23,'Project Summary Sheet'!X41*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W41=References!$N$24,'Project Summary Sheet'!X41*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W41=References!$N$25,'Project Summary Sheet'!X41*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W41=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B31=\"\",\"\",IF('Project Summary Sheet'!I41=\"\",\"-\",IF('Project Summary Sheet'!I41=References!$N$17,IF('Project Summary Sheet'!Y41=References!$N$18,'Project Summary Sheet'!Z41*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y41=References!$N$19,'Project Summary Sheet'!Z41*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y41=References!$N$20,'Project Summary Sheet'!Z41*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y41=References!$N$21,'Project Summary Sheet'!Z41*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y41=References!$N$22,'Project Summary Sheet'!Z41*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y41=References!$N$23,'Project Summary Sheet'!Z41*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y41=References!$N$24,'Project Summary Sheet'!Z41*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y41=References!$N$25,'Project Summary Sheet'!Z41*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y41=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B31=\"\",\"\",IF('Project Summary Sheet'!I41=\"\",\"-\",IF('Project Summary Sheet'!I41=References!$N$17,IF('Project Summary Sheet'!AA41=References!$N$18,'Project Summary Sheet'!AB41*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA41=References!N34,'Project Summary Sheet'!AB41*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA41=References!$N$20,'Project Summary Sheet'!AB41*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA41=References!$N$21,'Project Summary Sheet'!AB41*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA41=References!$N$22,'Project Summary Sheet'!AB41*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA41=References!$N$23,'Project Summary Sheet'!AB41*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA41=References!$N$24,'Project Summary Sheet'!AB41*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA41=References!$N$25,'Project Summary Sheet'!AB41*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA41=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L41=\"\",\"\",'Project Summary Sheet'!L41)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B42=\"\",\"\",'Project Summary Sheet'!B42)","v":""},{"$f":"IF('Project Summary Sheet'!C42=\"\",\"\",'Project Summary Sheet'!C42)","v":""},{"$f":"IFERROR(VLOOKUP(B32,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B32,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B32,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B32,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B32,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B32,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B32,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B32,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B32,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B32,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B32=\"\",\"\",IF(N32<0,IF(OR(N32<'Project Summary Sheet'!L42*1.1,N32>'Project Summary Sheet'!L42*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N32>'Project Summary Sheet'!L42*1.1,N32<'Project Summary Sheet'!L42*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B32=\"\",\"\",'Project Summary Sheet'!G42*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B32=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H42*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B32=\"\",\"\",IF('Project Summary Sheet'!I42=\"\",\"-\",IF('Project Summary Sheet'!I42=References!$N$18,'Project Summary Sheet'!J42*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I42=References!$N$19,'Project Summary Sheet'!J42*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I42=References!$N$20,'Project Summary Sheet'!J42*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I42=References!$N$21,'Project Summary Sheet'!J42*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I42=References!$N$22,'Project Summary Sheet'!J42*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I42=References!$N$23,'Project Summary Sheet'!J42*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I42=References!$N$24,'Project Summary Sheet'!J42*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I42=References!$N$25,'Project Summary Sheet'!J42*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I42=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B32=\"\",\"\",IF('Project Summary Sheet'!I42=\"\",\"-\",IF('Project Summary Sheet'!I42=References!$N$17,IF('Project Summary Sheet'!W42=References!$N$18,'Project Summary Sheet'!X42*'Savings Check'!$H$6,IF('Project Summary Sheet'!W42=References!$N$19,'Project Summary Sheet'!X42*'Savings Check'!$L$6,IF('Project Summary Sheet'!W42=References!$N$20,'Project Summary Sheet'!X42*'Savings Check'!$J$6,IF('Project Summary Sheet'!W42=References!$N$21,'Project Summary Sheet'!X42*'Savings Check'!$J$6,IF('Project Summary Sheet'!W42=References!$N$22,'Project Summary Sheet'!X42*'Savings Check'!$J$6,IF('Project Summary Sheet'!W42=References!$N$23,'Project Summary Sheet'!X42*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W42=References!$N$24,'Project Summary Sheet'!X42*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W42=References!$N$25,'Project Summary Sheet'!X42*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W42=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B32=\"\",\"\",IF('Project Summary Sheet'!I42=\"\",\"-\",IF('Project Summary Sheet'!I42=References!$N$17,IF('Project Summary Sheet'!Y42=References!$N$18,'Project Summary Sheet'!Z42*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y42=References!$N$19,'Project Summary Sheet'!Z42*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y42=References!$N$20,'Project Summary Sheet'!Z42*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y42=References!$N$21,'Project Summary Sheet'!Z42*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y42=References!$N$22,'Project Summary Sheet'!Z42*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y42=References!$N$23,'Project Summary Sheet'!Z42*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y42=References!$N$24,'Project Summary Sheet'!Z42*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y42=References!$N$25,'Project Summary Sheet'!Z42*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y42=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B32=\"\",\"\",IF('Project Summary Sheet'!I42=\"\",\"-\",IF('Project Summary Sheet'!I42=References!$N$17,IF('Project Summary Sheet'!AA42=References!$N$18,'Project Summary Sheet'!AB42*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA42=References!N35,'Project Summary Sheet'!AB42*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA42=References!$N$20,'Project Summary Sheet'!AB42*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA42=References!$N$21,'Project Summary Sheet'!AB42*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA42=References!$N$22,'Project Summary Sheet'!AB42*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA42=References!$N$23,'Project Summary Sheet'!AB42*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA42=References!$N$24,'Project Summary Sheet'!AB42*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA42=References!$N$25,'Project Summary Sheet'!AB42*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA42=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L42=\"\",\"\",'Project Summary Sheet'!L42)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B43=\"\",\"\",'Project Summary Sheet'!B43)","v":""},{"$f":"IF('Project Summary Sheet'!C43=\"\",\"\",'Project Summary Sheet'!C43)","v":""},{"$f":"IFERROR(VLOOKUP(B33,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B33,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B33,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B33,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B33,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B33,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B33,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B33,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B33,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B33,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B33=\"\",\"\",IF(N33<0,IF(OR(N33<'Project Summary Sheet'!L43*1.1,N33>'Project Summary Sheet'!L43*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N33>'Project Summary Sheet'!L43*1.1,N33<'Project Summary Sheet'!L43*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B33=\"\",\"\",'Project Summary Sheet'!G43*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B33=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H43*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B33=\"\",\"\",IF('Project Summary Sheet'!I43=\"\",\"-\",IF('Project Summary Sheet'!I43=References!$N$18,'Project Summary Sheet'!J43*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I43=References!$N$19,'Project Summary Sheet'!J43*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I43=References!$N$20,'Project Summary Sheet'!J43*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I43=References!$N$21,'Project Summary Sheet'!J43*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I43=References!$N$22,'Project Summary Sheet'!J43*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I43=References!$N$23,'Project Summary Sheet'!J43*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I43=References!$N$24,'Project Summary Sheet'!J43*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I43=References!$N$25,'Project Summary Sheet'!J43*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I43=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B33=\"\",\"\",IF('Project Summary Sheet'!I43=\"\",\"-\",IF('Project Summary Sheet'!I43=References!$N$17,IF('Project Summary Sheet'!W43=References!$N$18,'Project Summary Sheet'!X43*'Savings Check'!$H$6,IF('Project Summary Sheet'!W43=References!$N$19,'Project Summary Sheet'!X43*'Savings Check'!$L$6,IF('Project Summary Sheet'!W43=References!$N$20,'Project Summary Sheet'!X43*'Savings Check'!$J$6,IF('Project Summary Sheet'!W43=References!$N$21,'Project Summary Sheet'!X43*'Savings Check'!$J$6,IF('Project Summary Sheet'!W43=References!$N$22,'Project Summary Sheet'!X43*'Savings Check'!$J$6,IF('Project Summary Sheet'!W43=References!$N$23,'Project Summary Sheet'!X43*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W43=References!$N$24,'Project Summary Sheet'!X43*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W43=References!$N$25,'Project Summary Sheet'!X43*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W43=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B33=\"\",\"\",IF('Project Summary Sheet'!I43=\"\",\"-\",IF('Project Summary Sheet'!I43=References!$N$17,IF('Project Summary Sheet'!Y43=References!$N$18,'Project Summary Sheet'!Z43*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y43=References!$N$19,'Project Summary Sheet'!Z43*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y43=References!$N$20,'Project Summary Sheet'!Z43*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y43=References!$N$21,'Project Summary Sheet'!Z43*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y43=References!$N$22,'Project Summary Sheet'!Z43*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y43=References!$N$23,'Project Summary Sheet'!Z43*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y43=References!$N$24,'Project Summary Sheet'!Z43*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y43=References!$N$25,'Project Summary Sheet'!Z43*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y43=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B33=\"\",\"\",IF('Project Summary Sheet'!I43=\"\",\"-\",IF('Project Summary Sheet'!I43=References!$N$17,IF('Project Summary Sheet'!AA43=References!$N$18,'Project Summary Sheet'!AB43*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA43=References!N36,'Project Summary Sheet'!AB43*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA43=References!$N$20,'Project Summary Sheet'!AB43*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA43=References!$N$21,'Project Summary Sheet'!AB43*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA43=References!$N$22,'Project Summary Sheet'!AB43*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA43=References!$N$23,'Project Summary Sheet'!AB43*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA43=References!$N$24,'Project Summary Sheet'!AB43*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA43=References!$N$25,'Project Summary Sheet'!AB43*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA43=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L43=\"\",\"\",'Project Summary Sheet'!L43)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B44=\"\",\"\",'Project Summary Sheet'!B44)","v":""},{"$f":"IF('Project Summary Sheet'!C44=\"\",\"\",'Project Summary Sheet'!C44)","v":""},{"$f":"IFERROR(VLOOKUP(B34,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B34,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B34,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B34,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B34,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B34,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B34,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B34,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B34,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B34,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B34=\"\",\"\",IF(N34<0,IF(OR(N34<'Project Summary Sheet'!L44*1.1,N34>'Project Summary Sheet'!L44*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N34>'Project Summary Sheet'!L44*1.1,N34<'Project Summary Sheet'!L44*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B34=\"\",\"\",'Project Summary Sheet'!G44*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B34=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H44*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B34=\"\",\"\",IF('Project Summary Sheet'!I44=\"\",\"-\",IF('Project Summary Sheet'!I44=References!$N$18,'Project Summary Sheet'!J44*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I44=References!$N$19,'Project Summary Sheet'!J44*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I44=References!$N$20,'Project Summary Sheet'!J44*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I44=References!$N$21,'Project Summary Sheet'!J44*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I44=References!$N$22,'Project Summary Sheet'!J44*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I44=References!$N$23,'Project Summary Sheet'!J44*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I44=References!$N$24,'Project Summary Sheet'!J44*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I44=References!$N$25,'Project Summary Sheet'!J44*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I44=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B34=\"\",\"\",IF('Project Summary Sheet'!I44=\"\",\"-\",IF('Project Summary Sheet'!I44=References!$N$17,IF('Project Summary Sheet'!W44=References!$N$18,'Project Summary Sheet'!X44*'Savings Check'!$H$6,IF('Project Summary Sheet'!W44=References!$N$19,'Project Summary Sheet'!X44*'Savings Check'!$L$6,IF('Project Summary Sheet'!W44=References!$N$20,'Project Summary Sheet'!X44*'Savings Check'!$J$6,IF('Project Summary Sheet'!W44=References!$N$21,'Project Summary Sheet'!X44*'Savings Check'!$J$6,IF('Project Summary Sheet'!W44=References!$N$22,'Project Summary Sheet'!X44*'Savings Check'!$J$6,IF('Project Summary Sheet'!W44=References!$N$23,'Project Summary Sheet'!X44*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W44=References!$N$24,'Project Summary Sheet'!X44*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W44=References!$N$25,'Project Summary Sheet'!X44*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W44=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B34=\"\",\"\",IF('Project Summary Sheet'!I44=\"\",\"-\",IF('Project Summary Sheet'!I44=References!$N$17,IF('Project Summary Sheet'!Y44=References!$N$18,'Project Summary Sheet'!Z44*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y44=References!$N$19,'Project Summary Sheet'!Z44*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y44=References!$N$20,'Project Summary Sheet'!Z44*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y44=References!$N$21,'Project Summary Sheet'!Z44*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y44=References!$N$22,'Project Summary Sheet'!Z44*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y44=References!$N$23,'Project Summary Sheet'!Z44*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y44=References!$N$24,'Project Summary Sheet'!Z44*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y44=References!$N$25,'Project Summary Sheet'!Z44*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y44=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B34=\"\",\"\",IF('Project Summary Sheet'!I44=\"\",\"-\",IF('Project Summary Sheet'!I44=References!$N$17,IF('Project Summary Sheet'!AA44=References!$N$18,'Project Summary Sheet'!AB44*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA44=References!N37,'Project Summary Sheet'!AB44*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA44=References!$N$20,'Project Summary Sheet'!AB44*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA44=References!$N$21,'Project Summary Sheet'!AB44*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA44=References!$N$22,'Project Summary Sheet'!AB44*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA44=References!$N$23,'Project Summary Sheet'!AB44*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA44=References!$N$24,'Project Summary Sheet'!AB44*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA44=References!$N$25,'Project Summary Sheet'!AB44*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA44=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L44=\"\",\"\",'Project Summary Sheet'!L44)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B45=\"\",\"\",'Project Summary Sheet'!B45)","v":""},{"$f":"IF('Project Summary Sheet'!C45=\"\",\"\",'Project Summary Sheet'!C45)","v":""},{"$f":"IFERROR(VLOOKUP(B35,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B35,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B35,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B35,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B35,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B35,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B35,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B35,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B35,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B35,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B35=\"\",\"\",IF(N35<0,IF(OR(N35<'Project Summary Sheet'!L45*1.1,N35>'Project Summary Sheet'!L45*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N35>'Project Summary Sheet'!L45*1.1,N35<'Project Summary Sheet'!L45*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B35=\"\",\"\",'Project Summary Sheet'!G45*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B35=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H45*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B35=\"\",\"\",IF('Project Summary Sheet'!I45=\"\",\"-\",IF('Project Summary Sheet'!I45=References!$N$18,'Project Summary Sheet'!J45*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I45=References!$N$19,'Project Summary Sheet'!J45*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I45=References!$N$20,'Project Summary Sheet'!J45*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I45=References!$N$21,'Project Summary Sheet'!J45*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I45=References!$N$22,'Project Summary Sheet'!J45*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I45=References!$N$23,'Project Summary Sheet'!J45*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I45=References!$N$24,'Project Summary Sheet'!J45*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I45=References!$N$25,'Project Summary Sheet'!J45*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I45=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B35=\"\",\"\",IF('Project Summary Sheet'!I45=\"\",\"-\",IF('Project Summary Sheet'!I45=References!$N$17,IF('Project Summary Sheet'!W45=References!$N$18,'Project Summary Sheet'!X45*'Savings Check'!$H$6,IF('Project Summary Sheet'!W45=References!$N$19,'Project Summary Sheet'!X45*'Savings Check'!$L$6,IF('Project Summary Sheet'!W45=References!$N$20,'Project Summary Sheet'!X45*'Savings Check'!$J$6,IF('Project Summary Sheet'!W45=References!$N$21,'Project Summary Sheet'!X45*'Savings Check'!$J$6,IF('Project Summary Sheet'!W45=References!$N$22,'Project Summary Sheet'!X45*'Savings Check'!$J$6,IF('Project Summary Sheet'!W45=References!$N$23,'Project Summary Sheet'!X45*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W45=References!$N$24,'Project Summary Sheet'!X45*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W45=References!$N$25,'Project Summary Sheet'!X45*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W45=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B35=\"\",\"\",IF('Project Summary Sheet'!I45=\"\",\"-\",IF('Project Summary Sheet'!I45=References!$N$17,IF('Project Summary Sheet'!Y45=References!$N$18,'Project Summary Sheet'!Z45*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y45=References!$N$19,'Project Summary Sheet'!Z45*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y45=References!$N$20,'Project Summary Sheet'!Z45*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y45=References!$N$21,'Project Summary Sheet'!Z45*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y45=References!$N$22,'Project Summary Sheet'!Z45*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y45=References!$N$23,'Project Summary Sheet'!Z45*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y45=References!$N$24,'Project Summary Sheet'!Z45*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y45=References!$N$25,'Project Summary Sheet'!Z45*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y45=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B35=\"\",\"\",IF('Project Summary Sheet'!I45=\"\",\"-\",IF('Project Summary Sheet'!I45=References!$N$17,IF('Project Summary Sheet'!AA45=References!$N$18,'Project Summary Sheet'!AB45*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA45=References!N38,'Project Summary Sheet'!AB45*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA45=References!$N$20,'Project Summary Sheet'!AB45*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA45=References!$N$21,'Project Summary Sheet'!AB45*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA45=References!$N$22,'Project Summary Sheet'!AB45*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA45=References!$N$23,'Project Summary Sheet'!AB45*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA45=References!$N$24,'Project Summary Sheet'!AB45*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA45=References!$N$25,'Project Summary Sheet'!AB45*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA45=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L45=\"\",\"\",'Project Summary Sheet'!L45)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B46=\"\",\"\",'Project Summary Sheet'!B46)","v":""},{"$f":"IF('Project Summary Sheet'!C46=\"\",\"\",'Project Summary Sheet'!C46)","v":""},{"$f":"IFERROR(VLOOKUP(B36,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B36,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B36,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B36,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B36,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B36,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B36,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B36,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B36,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B36,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B36=\"\",\"\",IF(N36<0,IF(OR(N36<'Project Summary Sheet'!L46*1.1,N36>'Project Summary Sheet'!L46*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N36>'Project Summary Sheet'!L46*1.1,N36<'Project Summary Sheet'!L46*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B36=\"\",\"\",'Project Summary Sheet'!G46*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B36=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H46*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B36=\"\",\"\",IF('Project Summary Sheet'!I46=\"\",\"-\",IF('Project Summary Sheet'!I46=References!$N$18,'Project Summary Sheet'!J46*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I46=References!$N$19,'Project Summary Sheet'!J46*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I46=References!$N$20,'Project Summary Sheet'!J46*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I46=References!$N$21,'Project Summary Sheet'!J46*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I46=References!$N$22,'Project Summary Sheet'!J46*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I46=References!$N$23,'Project Summary Sheet'!J46*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I46=References!$N$24,'Project Summary Sheet'!J46*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I46=References!$N$25,'Project Summary Sheet'!J46*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I46=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B36=\"\",\"\",IF('Project Summary Sheet'!I46=\"\",\"-\",IF('Project Summary Sheet'!I46=References!$N$17,IF('Project Summary Sheet'!W46=References!$N$18,'Project Summary Sheet'!X46*'Savings Check'!$H$6,IF('Project Summary Sheet'!W46=References!$N$19,'Project Summary Sheet'!X46*'Savings Check'!$L$6,IF('Project Summary Sheet'!W46=References!$N$20,'Project Summary Sheet'!X46*'Savings Check'!$J$6,IF('Project Summary Sheet'!W46=References!$N$21,'Project Summary Sheet'!X46*'Savings Check'!$J$6,IF('Project Summary Sheet'!W46=References!$N$22,'Project Summary Sheet'!X46*'Savings Check'!$J$6,IF('Project Summary Sheet'!W46=References!$N$23,'Project Summary Sheet'!X46*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W46=References!$N$24,'Project Summary Sheet'!X46*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W46=References!$N$25,'Project Summary Sheet'!X46*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W46=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B36=\"\",\"\",IF('Project Summary Sheet'!I46=\"\",\"-\",IF('Project Summary Sheet'!I46=References!$N$17,IF('Project Summary Sheet'!Y46=References!$N$18,'Project Summary Sheet'!Z46*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y46=References!$N$19,'Project Summary Sheet'!Z46*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y46=References!$N$20,'Project Summary Sheet'!Z46*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y46=References!$N$21,'Project Summary Sheet'!Z46*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y46=References!$N$22,'Project Summary Sheet'!Z46*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y46=References!$N$23,'Project Summary Sheet'!Z46*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y46=References!$N$24,'Project Summary Sheet'!Z46*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y46=References!$N$25,'Project Summary Sheet'!Z46*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y46=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B36=\"\",\"\",IF('Project Summary Sheet'!I46=\"\",\"-\",IF('Project Summary Sheet'!I46=References!$N$17,IF('Project Summary Sheet'!AA46=References!$N$18,'Project Summary Sheet'!AB46*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA46=References!N39,'Project Summary Sheet'!AB46*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA46=References!$N$20,'Project Summary Sheet'!AB46*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA46=References!$N$21,'Project Summary Sheet'!AB46*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA46=References!$N$22,'Project Summary Sheet'!AB46*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA46=References!$N$23,'Project Summary Sheet'!AB46*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA46=References!$N$24,'Project Summary Sheet'!AB46*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA46=References!$N$25,'Project Summary Sheet'!AB46*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA46=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L46=\"\",\"\",'Project Summary Sheet'!L46)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B47=\"\",\"\",'Project Summary Sheet'!B47)","v":""},{"$f":"IF('Project Summary Sheet'!C47=\"\",\"\",'Project Summary Sheet'!C47)","v":""},{"$f":"IFERROR(VLOOKUP(B37,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B37,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B37,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B37,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B37,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B37,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B37,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B37,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B37,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B37,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B37=\"\",\"\",IF(N37<0,IF(OR(N37<'Project Summary Sheet'!L47*1.1,N37>'Project Summary Sheet'!L47*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N37>'Project Summary Sheet'!L47*1.1,N37<'Project Summary Sheet'!L47*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B37=\"\",\"\",'Project Summary Sheet'!G47*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B37=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H47*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B37=\"\",\"\",IF('Project Summary Sheet'!I47=\"\",\"-\",IF('Project Summary Sheet'!I47=References!$N$18,'Project Summary Sheet'!J47*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I47=References!$N$19,'Project Summary Sheet'!J47*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I47=References!$N$20,'Project Summary Sheet'!J47*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I47=References!$N$21,'Project Summary Sheet'!J47*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I47=References!$N$22,'Project Summary Sheet'!J47*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I47=References!$N$23,'Project Summary Sheet'!J47*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I47=References!$N$24,'Project Summary Sheet'!J47*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I47=References!$N$25,'Project Summary Sheet'!J47*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I47=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B37=\"\",\"\",IF('Project Summary Sheet'!I47=\"\",\"-\",IF('Project Summary Sheet'!I47=References!$N$17,IF('Project Summary Sheet'!W47=References!$N$18,'Project Summary Sheet'!X47*'Savings Check'!$H$6,IF('Project Summary Sheet'!W47=References!$N$19,'Project Summary Sheet'!X47*'Savings Check'!$L$6,IF('Project Summary Sheet'!W47=References!$N$20,'Project Summary Sheet'!X47*'Savings Check'!$J$6,IF('Project Summary Sheet'!W47=References!$N$21,'Project Summary Sheet'!X47*'Savings Check'!$J$6,IF('Project Summary Sheet'!W47=References!$N$22,'Project Summary Sheet'!X47*'Savings Check'!$J$6,IF('Project Summary Sheet'!W47=References!$N$23,'Project Summary Sheet'!X47*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W47=References!$N$24,'Project Summary Sheet'!X47*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W47=References!$N$25,'Project Summary Sheet'!X47*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W47=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B37=\"\",\"\",IF('Project Summary Sheet'!I47=\"\",\"-\",IF('Project Summary Sheet'!I47=References!$N$17,IF('Project Summary Sheet'!Y47=References!$N$18,'Project Summary Sheet'!Z47*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y47=References!$N$19,'Project Summary Sheet'!Z47*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y47=References!$N$20,'Project Summary Sheet'!Z47*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y47=References!$N$21,'Project Summary Sheet'!Z47*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y47=References!$N$22,'Project Summary Sheet'!Z47*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y47=References!$N$23,'Project Summary Sheet'!Z47*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y47=References!$N$24,'Project Summary Sheet'!Z47*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y47=References!$N$25,'Project Summary Sheet'!Z47*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y47=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B37=\"\",\"\",IF('Project Summary Sheet'!I47=\"\",\"-\",IF('Project Summary Sheet'!I47=References!$N$17,IF('Project Summary Sheet'!AA47=References!$N$18,'Project Summary Sheet'!AB47*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA47=References!N40,'Project Summary Sheet'!AB47*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA47=References!$N$20,'Project Summary Sheet'!AB47*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA47=References!$N$21,'Project Summary Sheet'!AB47*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA47=References!$N$22,'Project Summary Sheet'!AB47*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA47=References!$N$23,'Project Summary Sheet'!AB47*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA47=References!$N$24,'Project Summary Sheet'!AB47*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA47=References!$N$25,'Project Summary Sheet'!AB47*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA47=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L47=\"\",\"\",'Project Summary Sheet'!L47)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B48=\"\",\"\",'Project Summary Sheet'!B48)","v":""},{"$f":"IF('Project Summary Sheet'!C48=\"\",\"\",'Project Summary Sheet'!C48)","v":""},{"$f":"IFERROR(VLOOKUP(B38,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B38,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B38,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B38,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B38,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B38,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B38,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B38,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B38,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B38,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B38=\"\",\"\",IF(N38<0,IF(OR(N38<'Project Summary Sheet'!L48*1.1,N38>'Project Summary Sheet'!L48*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N38>'Project Summary Sheet'!L48*1.1,N38<'Project Summary Sheet'!L48*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B38=\"\",\"\",'Project Summary Sheet'!G48*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B38=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H48*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B38=\"\",\"\",IF('Project Summary Sheet'!I48=\"\",\"-\",IF('Project Summary Sheet'!I48=References!$N$18,'Project Summary Sheet'!J48*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I48=References!$N$19,'Project Summary Sheet'!J48*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I48=References!$N$20,'Project Summary Sheet'!J48*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I48=References!$N$21,'Project Summary Sheet'!J48*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I48=References!$N$22,'Project Summary Sheet'!J48*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I48=References!$N$23,'Project Summary Sheet'!J48*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I48=References!$N$24,'Project Summary Sheet'!J48*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I48=References!$N$25,'Project Summary Sheet'!J48*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I48=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B38=\"\",\"\",IF('Project Summary Sheet'!I48=\"\",\"-\",IF('Project Summary Sheet'!I48=References!$N$17,IF('Project Summary Sheet'!W48=References!$N$18,'Project Summary Sheet'!X48*'Savings Check'!$H$6,IF('Project Summary Sheet'!W48=References!$N$19,'Project Summary Sheet'!X48*'Savings Check'!$L$6,IF('Project Summary Sheet'!W48=References!$N$20,'Project Summary Sheet'!X48*'Savings Check'!$J$6,IF('Project Summary Sheet'!W48=References!$N$21,'Project Summary Sheet'!X48*'Savings Check'!$J$6,IF('Project Summary Sheet'!W48=References!$N$22,'Project Summary Sheet'!X48*'Savings Check'!$J$6,IF('Project Summary Sheet'!W48=References!$N$23,'Project Summary Sheet'!X48*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W48=References!$N$24,'Project Summary Sheet'!X48*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W48=References!$N$25,'Project Summary Sheet'!X48*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W48=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B38=\"\",\"\",IF('Project Summary Sheet'!I48=\"\",\"-\",IF('Project Summary Sheet'!I48=References!$N$17,IF('Project Summary Sheet'!Y48=References!$N$18,'Project Summary Sheet'!Z48*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y48=References!$N$19,'Project Summary Sheet'!Z48*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y48=References!$N$20,'Project Summary Sheet'!Z48*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y48=References!$N$21,'Project Summary Sheet'!Z48*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y48=References!$N$22,'Project Summary Sheet'!Z48*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y48=References!$N$23,'Project Summary Sheet'!Z48*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y48=References!$N$24,'Project Summary Sheet'!Z48*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y48=References!$N$25,'Project Summary Sheet'!Z48*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y48=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B38=\"\",\"\",IF('Project Summary Sheet'!I48=\"\",\"-\",IF('Project Summary Sheet'!I48=References!$N$17,IF('Project Summary Sheet'!AA48=References!$N$18,'Project Summary Sheet'!AB48*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA48=References!N41,'Project Summary Sheet'!AB48*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA48=References!$N$20,'Project Summary Sheet'!AB48*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA48=References!$N$21,'Project Summary Sheet'!AB48*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA48=References!$N$22,'Project Summary Sheet'!AB48*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA48=References!$N$23,'Project Summary Sheet'!AB48*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA48=References!$N$24,'Project Summary Sheet'!AB48*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA48=References!$N$25,'Project Summary Sheet'!AB48*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA48=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L48=\"\",\"\",'Project Summary Sheet'!L48)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B49=\"\",\"\",'Project Summary Sheet'!B49)","v":""},{"$f":"IF('Project Summary Sheet'!C49=\"\",\"\",'Project Summary Sheet'!C49)","v":""},{"$f":"IFERROR(VLOOKUP(B39,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B39,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B39,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B39,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B39,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B39,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B39,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B39,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B39,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B39,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B39=\"\",\"\",IF(N39<0,IF(OR(N39<'Project Summary Sheet'!L49*1.1,N39>'Project Summary Sheet'!L49*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N39>'Project Summary Sheet'!L49*1.1,N39<'Project Summary Sheet'!L49*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B39=\"\",\"\",'Project Summary Sheet'!G49*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B39=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H49*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B39=\"\",\"\",IF('Project Summary Sheet'!I49=\"\",\"-\",IF('Project Summary Sheet'!I49=References!$N$18,'Project Summary Sheet'!J49*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I49=References!$N$19,'Project Summary Sheet'!J49*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I49=References!$N$20,'Project Summary Sheet'!J49*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I49=References!$N$21,'Project Summary Sheet'!J49*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I49=References!$N$22,'Project Summary Sheet'!J49*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I49=References!$N$23,'Project Summary Sheet'!J49*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I49=References!$N$24,'Project Summary Sheet'!J49*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I49=References!$N$25,'Project Summary Sheet'!J49*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I49=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B39=\"\",\"\",IF('Project Summary Sheet'!I49=\"\",\"-\",IF('Project Summary Sheet'!I49=References!$N$17,IF('Project Summary Sheet'!W49=References!$N$18,'Project Summary Sheet'!X49*'Savings Check'!$H$6,IF('Project Summary Sheet'!W49=References!$N$19,'Project Summary Sheet'!X49*'Savings Check'!$L$6,IF('Project Summary Sheet'!W49=References!$N$20,'Project Summary Sheet'!X49*'Savings Check'!$J$6,IF('Project Summary Sheet'!W49=References!$N$21,'Project Summary Sheet'!X49*'Savings Check'!$J$6,IF('Project Summary Sheet'!W49=References!$N$22,'Project Summary Sheet'!X49*'Savings Check'!$J$6,IF('Project Summary Sheet'!W49=References!$N$23,'Project Summary Sheet'!X49*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W49=References!$N$24,'Project Summary Sheet'!X49*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W49=References!$N$25,'Project Summary Sheet'!X49*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W49=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B39=\"\",\"\",IF('Project Summary Sheet'!I49=\"\",\"-\",IF('Project Summary Sheet'!I49=References!$N$17,IF('Project Summary Sheet'!Y49=References!$N$18,'Project Summary Sheet'!Z49*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y49=References!$N$19,'Project Summary Sheet'!Z49*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y49=References!$N$20,'Project Summary Sheet'!Z49*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y49=References!$N$21,'Project Summary Sheet'!Z49*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y49=References!$N$22,'Project Summary Sheet'!Z49*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y49=References!$N$23,'Project Summary Sheet'!Z49*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y49=References!$N$24,'Project Summary Sheet'!Z49*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y49=References!$N$25,'Project Summary Sheet'!Z49*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y49=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B39=\"\",\"\",IF('Project Summary Sheet'!I49=\"\",\"-\",IF('Project Summary Sheet'!I49=References!$N$17,IF('Project Summary Sheet'!AA49=References!$N$18,'Project Summary Sheet'!AB49*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA49=References!N42,'Project Summary Sheet'!AB49*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA49=References!$N$20,'Project Summary Sheet'!AB49*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA49=References!$N$21,'Project Summary Sheet'!AB49*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA49=References!$N$22,'Project Summary Sheet'!AB49*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA49=References!$N$23,'Project Summary Sheet'!AB49*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA49=References!$N$24,'Project Summary Sheet'!AB49*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA49=References!$N$25,'Project Summary Sheet'!AB49*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA49=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L49=\"\",\"\",'Project Summary Sheet'!L49)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B50=\"\",\"\",'Project Summary Sheet'!B50)","v":""},{"$f":"IF('Project Summary Sheet'!C50=\"\",\"\",'Project Summary Sheet'!C50)","v":""},{"$f":"IFERROR(VLOOKUP(B40,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B40,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B40,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B40,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B40,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B40,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B40,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B40,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B40,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B40,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B40=\"\",\"\",IF(N40<0,IF(OR(N40<'Project Summary Sheet'!L50*1.1,N40>'Project Summary Sheet'!L50*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N40>'Project Summary Sheet'!L50*1.1,N40<'Project Summary Sheet'!L50*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B40=\"\",\"\",'Project Summary Sheet'!G50*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B40=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H50*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B40=\"\",\"\",IF('Project Summary Sheet'!I50=\"\",\"-\",IF('Project Summary Sheet'!I50=References!$N$18,'Project Summary Sheet'!J50*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I50=References!$N$19,'Project Summary Sheet'!J50*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I50=References!$N$20,'Project Summary Sheet'!J50*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I50=References!$N$21,'Project Summary Sheet'!J50*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I50=References!$N$22,'Project Summary Sheet'!J50*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I50=References!$N$23,'Project Summary Sheet'!J50*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I50=References!$N$24,'Project Summary Sheet'!J50*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I50=References!$N$25,'Project Summary Sheet'!J50*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I50=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B40=\"\",\"\",IF('Project Summary Sheet'!I50=\"\",\"-\",IF('Project Summary Sheet'!I50=References!$N$17,IF('Project Summary Sheet'!W50=References!$N$18,'Project Summary Sheet'!X50*'Savings Check'!$H$6,IF('Project Summary Sheet'!W50=References!$N$19,'Project Summary Sheet'!X50*'Savings Check'!$L$6,IF('Project Summary Sheet'!W50=References!$N$20,'Project Summary Sheet'!X50*'Savings Check'!$J$6,IF('Project Summary Sheet'!W50=References!$N$21,'Project Summary Sheet'!X50*'Savings Check'!$J$6,IF('Project Summary Sheet'!W50=References!$N$22,'Project Summary Sheet'!X50*'Savings Check'!$J$6,IF('Project Summary Sheet'!W50=References!$N$23,'Project Summary Sheet'!X50*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W50=References!$N$24,'Project Summary Sheet'!X50*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W50=References!$N$25,'Project Summary Sheet'!X50*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W50=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B40=\"\",\"\",IF('Project Summary Sheet'!I50=\"\",\"-\",IF('Project Summary Sheet'!I50=References!$N$17,IF('Project Summary Sheet'!Y50=References!$N$18,'Project Summary Sheet'!Z50*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y50=References!$N$19,'Project Summary Sheet'!Z50*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y50=References!$N$20,'Project Summary Sheet'!Z50*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y50=References!$N$21,'Project Summary Sheet'!Z50*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y50=References!$N$22,'Project Summary Sheet'!Z50*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y50=References!$N$23,'Project Summary Sheet'!Z50*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y50=References!$N$24,'Project Summary Sheet'!Z50*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y50=References!$N$25,'Project Summary Sheet'!Z50*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y50=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B40=\"\",\"\",IF('Project Summary Sheet'!I50=\"\",\"-\",IF('Project Summary Sheet'!I50=References!$N$17,IF('Project Summary Sheet'!AA50=References!$N$18,'Project Summary Sheet'!AB50*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA50=References!N43,'Project Summary Sheet'!AB50*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA50=References!$N$20,'Project Summary Sheet'!AB50*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA50=References!$N$21,'Project Summary Sheet'!AB50*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA50=References!$N$22,'Project Summary Sheet'!AB50*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA50=References!$N$23,'Project Summary Sheet'!AB50*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA50=References!$N$24,'Project Summary Sheet'!AB50*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA50=References!$N$25,'Project Summary Sheet'!AB50*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA50=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L50=\"\",\"\",'Project Summary Sheet'!L50)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B51=\"\",\"\",'Project Summary Sheet'!B51)","v":""},{"$f":"IF('Project Summary Sheet'!C51=\"\",\"\",'Project Summary Sheet'!C51)","v":""},{"$f":"IFERROR(VLOOKUP(B41,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B41,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B41,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B41,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B41,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B41,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B41,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B41,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B41,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B41,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B41=\"\",\"\",IF(N41<0,IF(OR(N41<'Project Summary Sheet'!L51*1.1,N41>'Project Summary Sheet'!L51*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N41>'Project Summary Sheet'!L51*1.1,N41<'Project Summary Sheet'!L51*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B41=\"\",\"\",'Project Summary Sheet'!G51*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B41=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H51*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B41=\"\",\"\",IF('Project Summary Sheet'!I51=\"\",\"-\",IF('Project Summary Sheet'!I51=References!$N$18,'Project Summary Sheet'!J51*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I51=References!$N$19,'Project Summary Sheet'!J51*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I51=References!$N$20,'Project Summary Sheet'!J51*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I51=References!$N$21,'Project Summary Sheet'!J51*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I51=References!$N$22,'Project Summary Sheet'!J51*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I51=References!$N$23,'Project Summary Sheet'!J51*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I51=References!$N$24,'Project Summary Sheet'!J51*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I51=References!$N$25,'Project Summary Sheet'!J51*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I51=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B41=\"\",\"\",IF('Project Summary Sheet'!I51=\"\",\"-\",IF('Project Summary Sheet'!I51=References!$N$17,IF('Project Summary Sheet'!W51=References!$N$18,'Project Summary Sheet'!X51*'Savings Check'!$H$6,IF('Project Summary Sheet'!W51=References!$N$19,'Project Summary Sheet'!X51*'Savings Check'!$L$6,IF('Project Summary Sheet'!W51=References!$N$20,'Project Summary Sheet'!X51*'Savings Check'!$J$6,IF('Project Summary Sheet'!W51=References!$N$21,'Project Summary Sheet'!X51*'Savings Check'!$J$6,IF('Project Summary Sheet'!W51=References!$N$22,'Project Summary Sheet'!X51*'Savings Check'!$J$6,IF('Project Summary Sheet'!W51=References!$N$23,'Project Summary Sheet'!X51*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W51=References!$N$24,'Project Summary Sheet'!X51*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W51=References!$N$25,'Project Summary Sheet'!X51*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W51=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B41=\"\",\"\",IF('Project Summary Sheet'!I51=\"\",\"-\",IF('Project Summary Sheet'!I51=References!$N$17,IF('Project Summary Sheet'!Y51=References!$N$18,'Project Summary Sheet'!Z51*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y51=References!$N$19,'Project Summary Sheet'!Z51*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y51=References!$N$20,'Project Summary Sheet'!Z51*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y51=References!$N$21,'Project Summary Sheet'!Z51*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y51=References!$N$22,'Project Summary Sheet'!Z51*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y51=References!$N$23,'Project Summary Sheet'!Z51*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y51=References!$N$24,'Project Summary Sheet'!Z51*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y51=References!$N$25,'Project Summary Sheet'!Z51*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y51=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B41=\"\",\"\",IF('Project Summary Sheet'!I51=\"\",\"-\",IF('Project Summary Sheet'!I51=References!$N$17,IF('Project Summary Sheet'!AA51=References!$N$18,'Project Summary Sheet'!AB51*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA51=References!N44,'Project Summary Sheet'!AB51*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA51=References!$N$20,'Project Summary Sheet'!AB51*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA51=References!$N$21,'Project Summary Sheet'!AB51*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA51=References!$N$22,'Project Summary Sheet'!AB51*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA51=References!$N$23,'Project Summary Sheet'!AB51*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA51=References!$N$24,'Project Summary Sheet'!AB51*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA51=References!$N$25,'Project Summary Sheet'!AB51*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA51=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L51=\"\",\"\",'Project Summary Sheet'!L51)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B52=\"\",\"\",'Project Summary Sheet'!B52)","v":""},{"$f":"IF('Project Summary Sheet'!C52=\"\",\"\",'Project Summary Sheet'!C52)","v":""},{"$f":"IFERROR(VLOOKUP(B42,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B42,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B42,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B42,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B42,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B42,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B42,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B42,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B42,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B42,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B42=\"\",\"\",IF(N42<0,IF(OR(N42<'Project Summary Sheet'!L52*1.1,N42>'Project Summary Sheet'!L52*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N42>'Project Summary Sheet'!L52*1.1,N42<'Project Summary Sheet'!L52*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B42=\"\",\"\",'Project Summary Sheet'!G52*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B42=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H52*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B42=\"\",\"\",IF('Project Summary Sheet'!I52=\"\",\"-\",IF('Project Summary Sheet'!I52=References!$N$18,'Project Summary Sheet'!J52*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I52=References!$N$19,'Project Summary Sheet'!J52*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I52=References!$N$20,'Project Summary Sheet'!J52*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I52=References!$N$21,'Project Summary Sheet'!J52*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I52=References!$N$22,'Project Summary Sheet'!J52*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I52=References!$N$23,'Project Summary Sheet'!J52*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I52=References!$N$24,'Project Summary Sheet'!J52*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I52=References!$N$25,'Project Summary Sheet'!J52*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I52=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B42=\"\",\"\",IF('Project Summary Sheet'!I52=\"\",\"-\",IF('Project Summary Sheet'!I52=References!$N$17,IF('Project Summary Sheet'!W52=References!$N$18,'Project Summary Sheet'!X52*'Savings Check'!$H$6,IF('Project Summary Sheet'!W52=References!$N$19,'Project Summary Sheet'!X52*'Savings Check'!$L$6,IF('Project Summary Sheet'!W52=References!$N$20,'Project Summary Sheet'!X52*'Savings Check'!$J$6,IF('Project Summary Sheet'!W52=References!$N$21,'Project Summary Sheet'!X52*'Savings Check'!$J$6,IF('Project Summary Sheet'!W52=References!$N$22,'Project Summary Sheet'!X52*'Savings Check'!$J$6,IF('Project Summary Sheet'!W52=References!$N$23,'Project Summary Sheet'!X52*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W52=References!$N$24,'Project Summary Sheet'!X52*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W52=References!$N$25,'Project Summary Sheet'!X52*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W52=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B42=\"\",\"\",IF('Project Summary Sheet'!I52=\"\",\"-\",IF('Project Summary Sheet'!I52=References!$N$17,IF('Project Summary Sheet'!Y52=References!$N$18,'Project Summary Sheet'!Z52*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y52=References!$N$19,'Project Summary Sheet'!Z52*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y52=References!$N$20,'Project Summary Sheet'!Z52*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y52=References!$N$21,'Project Summary Sheet'!Z52*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y52=References!$N$22,'Project Summary Sheet'!Z52*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y52=References!$N$23,'Project Summary Sheet'!Z52*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y52=References!$N$24,'Project Summary Sheet'!Z52*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y52=References!$N$25,'Project Summary Sheet'!Z52*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y52=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B42=\"\",\"\",IF('Project Summary Sheet'!I52=\"\",\"-\",IF('Project Summary Sheet'!I52=References!$N$17,IF('Project Summary Sheet'!AA52=References!$N$18,'Project Summary Sheet'!AB52*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA52=References!N45,'Project Summary Sheet'!AB52*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA52=References!$N$20,'Project Summary Sheet'!AB52*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA52=References!$N$21,'Project Summary Sheet'!AB52*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA52=References!$N$22,'Project Summary Sheet'!AB52*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA52=References!$N$23,'Project Summary Sheet'!AB52*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA52=References!$N$24,'Project Summary Sheet'!AB52*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA52=References!$N$25,'Project Summary Sheet'!AB52*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA52=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L52=\"\",\"\",'Project Summary Sheet'!L52)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B53=\"\",\"\",'Project Summary Sheet'!B53)","v":""},{"$f":"IF('Project Summary Sheet'!C53=\"\",\"\",'Project Summary Sheet'!C53)","v":""},{"$f":"IFERROR(VLOOKUP(B43,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B43,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B43,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B43,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B43,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B43,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B43,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B43,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B43,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B43,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B43=\"\",\"\",IF(N43<0,IF(OR(N43<'Project Summary Sheet'!L53*1.1,N43>'Project Summary Sheet'!L53*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N43>'Project Summary Sheet'!L53*1.1,N43<'Project Summary Sheet'!L53*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B43=\"\",\"\",'Project Summary Sheet'!G53*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B43=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H53*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B43=\"\",\"\",IF('Project Summary Sheet'!I53=\"\",\"-\",IF('Project Summary Sheet'!I53=References!$N$18,'Project Summary Sheet'!J53*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I53=References!$N$19,'Project Summary Sheet'!J53*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I53=References!$N$20,'Project Summary Sheet'!J53*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I53=References!$N$21,'Project Summary Sheet'!J53*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I53=References!$N$22,'Project Summary Sheet'!J53*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I53=References!$N$23,'Project Summary Sheet'!J53*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I53=References!$N$24,'Project Summary Sheet'!J53*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I53=References!$N$25,'Project Summary Sheet'!J53*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I53=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B43=\"\",\"\",IF('Project Summary Sheet'!I53=\"\",\"-\",IF('Project Summary Sheet'!I53=References!$N$17,IF('Project Summary Sheet'!W53=References!$N$18,'Project Summary Sheet'!X53*'Savings Check'!$H$6,IF('Project Summary Sheet'!W53=References!$N$19,'Project Summary Sheet'!X53*'Savings Check'!$L$6,IF('Project Summary Sheet'!W53=References!$N$20,'Project Summary Sheet'!X53*'Savings Check'!$J$6,IF('Project Summary Sheet'!W53=References!$N$21,'Project Summary Sheet'!X53*'Savings Check'!$J$6,IF('Project Summary Sheet'!W53=References!$N$22,'Project Summary Sheet'!X53*'Savings Check'!$J$6,IF('Project Summary Sheet'!W53=References!$N$23,'Project Summary Sheet'!X53*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W53=References!$N$24,'Project Summary Sheet'!X53*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W53=References!$N$25,'Project Summary Sheet'!X53*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W53=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B43=\"\",\"\",IF('Project Summary Sheet'!I53=\"\",\"-\",IF('Project Summary Sheet'!I53=References!$N$17,IF('Project Summary Sheet'!Y53=References!$N$18,'Project Summary Sheet'!Z53*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y53=References!$N$19,'Project Summary Sheet'!Z53*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y53=References!$N$20,'Project Summary Sheet'!Z53*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y53=References!$N$21,'Project Summary Sheet'!Z53*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y53=References!$N$22,'Project Summary Sheet'!Z53*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y53=References!$N$23,'Project Summary Sheet'!Z53*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y53=References!$N$24,'Project Summary Sheet'!Z53*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y53=References!$N$25,'Project Summary Sheet'!Z53*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y53=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B43=\"\",\"\",IF('Project Summary Sheet'!I53=\"\",\"-\",IF('Project Summary Sheet'!I53=References!$N$17,IF('Project Summary Sheet'!AA53=References!$N$18,'Project Summary Sheet'!AB53*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA53=References!N46,'Project Summary Sheet'!AB53*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA53=References!$N$20,'Project Summary Sheet'!AB53*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA53=References!$N$21,'Project Summary Sheet'!AB53*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA53=References!$N$22,'Project Summary Sheet'!AB53*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA53=References!$N$23,'Project Summary Sheet'!AB53*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA53=References!$N$24,'Project Summary Sheet'!AB53*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA53=References!$N$25,'Project Summary Sheet'!AB53*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA53=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L53=\"\",\"\",'Project Summary Sheet'!L53)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B54=\"\",\"\",'Project Summary Sheet'!B54)","v":""},{"$f":"IF('Project Summary Sheet'!C54=\"\",\"\",'Project Summary Sheet'!C54)","v":""},{"$f":"IFERROR(VLOOKUP(B44,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B44,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B44,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B44,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B44,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B44,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B44,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B44,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B44,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B44,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B44=\"\",\"\",IF(N44<0,IF(OR(N44<'Project Summary Sheet'!L54*1.1,N44>'Project Summary Sheet'!L54*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N44>'Project Summary Sheet'!L54*1.1,N44<'Project Summary Sheet'!L54*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B44=\"\",\"\",'Project Summary Sheet'!G54*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B44=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H54*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B44=\"\",\"\",IF('Project Summary Sheet'!I54=\"\",\"-\",IF('Project Summary Sheet'!I54=References!$N$18,'Project Summary Sheet'!J54*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I54=References!$N$19,'Project Summary Sheet'!J54*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I54=References!$N$20,'Project Summary Sheet'!J54*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I54=References!$N$21,'Project Summary Sheet'!J54*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I54=References!$N$22,'Project Summary Sheet'!J54*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I54=References!$N$23,'Project Summary Sheet'!J54*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I54=References!$N$24,'Project Summary Sheet'!J54*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I54=References!$N$25,'Project Summary Sheet'!J54*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I54=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B44=\"\",\"\",IF('Project Summary Sheet'!I54=\"\",\"-\",IF('Project Summary Sheet'!I54=References!$N$17,IF('Project Summary Sheet'!W54=References!$N$18,'Project Summary Sheet'!X54*'Savings Check'!$H$6,IF('Project Summary Sheet'!W54=References!$N$19,'Project Summary Sheet'!X54*'Savings Check'!$L$6,IF('Project Summary Sheet'!W54=References!$N$20,'Project Summary Sheet'!X54*'Savings Check'!$J$6,IF('Project Summary Sheet'!W54=References!$N$21,'Project Summary Sheet'!X54*'Savings Check'!$J$6,IF('Project Summary Sheet'!W54=References!$N$22,'Project Summary Sheet'!X54*'Savings Check'!$J$6,IF('Project Summary Sheet'!W54=References!$N$23,'Project Summary Sheet'!X54*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W54=References!$N$24,'Project Summary Sheet'!X54*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W54=References!$N$25,'Project Summary Sheet'!X54*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W54=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B44=\"\",\"\",IF('Project Summary Sheet'!I54=\"\",\"-\",IF('Project Summary Sheet'!I54=References!$N$17,IF('Project Summary Sheet'!Y54=References!$N$18,'Project Summary Sheet'!Z54*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y54=References!$N$19,'Project Summary Sheet'!Z54*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y54=References!$N$20,'Project Summary Sheet'!Z54*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y54=References!$N$21,'Project Summary Sheet'!Z54*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y54=References!$N$22,'Project Summary Sheet'!Z54*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y54=References!$N$23,'Project Summary Sheet'!Z54*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y54=References!$N$24,'Project Summary Sheet'!Z54*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y54=References!$N$25,'Project Summary Sheet'!Z54*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y54=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B44=\"\",\"\",IF('Project Summary Sheet'!I54=\"\",\"-\",IF('Project Summary Sheet'!I54=References!$N$17,IF('Project Summary Sheet'!AA54=References!$N$18,'Project Summary Sheet'!AB54*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA54=References!N47,'Project Summary Sheet'!AB54*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA54=References!$N$20,'Project Summary Sheet'!AB54*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA54=References!$N$21,'Project Summary Sheet'!AB54*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA54=References!$N$22,'Project Summary Sheet'!AB54*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA54=References!$N$23,'Project Summary Sheet'!AB54*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA54=References!$N$24,'Project Summary Sheet'!AB54*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA54=References!$N$25,'Project Summary Sheet'!AB54*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA54=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L54=\"\",\"\",'Project Summary Sheet'!L54)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B55=\"\",\"\",'Project Summary Sheet'!B55)","v":""},{"$f":"IF('Project Summary Sheet'!C55=\"\",\"\",'Project Summary Sheet'!C55)","v":""},{"$f":"IFERROR(VLOOKUP(B45,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B45,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B45,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B45,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B45,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B45,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B45,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B45,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B45,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B45,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B45=\"\",\"\",IF(N45<0,IF(OR(N45<'Project Summary Sheet'!L55*1.1,N45>'Project Summary Sheet'!L55*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N45>'Project Summary Sheet'!L55*1.1,N45<'Project Summary Sheet'!L55*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B45=\"\",\"\",'Project Summary Sheet'!G55*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B45=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H55*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B45=\"\",\"\",IF('Project Summary Sheet'!I55=\"\",\"-\",IF('Project Summary Sheet'!I55=References!$N$18,'Project Summary Sheet'!J55*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I55=References!$N$19,'Project Summary Sheet'!J55*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I55=References!$N$20,'Project Summary Sheet'!J55*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I55=References!$N$21,'Project Summary Sheet'!J55*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I55=References!$N$22,'Project Summary Sheet'!J55*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I55=References!$N$23,'Project Summary Sheet'!J55*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I55=References!$N$24,'Project Summary Sheet'!J55*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I55=References!$N$25,'Project Summary Sheet'!J55*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I55=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B45=\"\",\"\",IF('Project Summary Sheet'!I55=\"\",\"-\",IF('Project Summary Sheet'!I55=References!$N$17,IF('Project Summary Sheet'!W55=References!$N$18,'Project Summary Sheet'!X55*'Savings Check'!$H$6,IF('Project Summary Sheet'!W55=References!$N$19,'Project Summary Sheet'!X55*'Savings Check'!$L$6,IF('Project Summary Sheet'!W55=References!$N$20,'Project Summary Sheet'!X55*'Savings Check'!$J$6,IF('Project Summary Sheet'!W55=References!$N$21,'Project Summary Sheet'!X55*'Savings Check'!$J$6,IF('Project Summary Sheet'!W55=References!$N$22,'Project Summary Sheet'!X55*'Savings Check'!$J$6,IF('Project Summary Sheet'!W55=References!$N$23,'Project Summary Sheet'!X55*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W55=References!$N$24,'Project Summary Sheet'!X55*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W55=References!$N$25,'Project Summary Sheet'!X55*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W55=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B45=\"\",\"\",IF('Project Summary Sheet'!I55=\"\",\"-\",IF('Project Summary Sheet'!I55=References!$N$17,IF('Project Summary Sheet'!Y55=References!$N$18,'Project Summary Sheet'!Z55*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y55=References!$N$19,'Project Summary Sheet'!Z55*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y55=References!$N$20,'Project Summary Sheet'!Z55*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y55=References!$N$21,'Project Summary Sheet'!Z55*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y55=References!$N$22,'Project Summary Sheet'!Z55*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y55=References!$N$23,'Project Summary Sheet'!Z55*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y55=References!$N$24,'Project Summary Sheet'!Z55*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y55=References!$N$25,'Project Summary Sheet'!Z55*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y55=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B45=\"\",\"\",IF('Project Summary Sheet'!I55=\"\",\"-\",IF('Project Summary Sheet'!I55=References!$N$17,IF('Project Summary Sheet'!AA55=References!$N$18,'Project Summary Sheet'!AB55*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA55=References!N48,'Project Summary Sheet'!AB55*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA55=References!$N$20,'Project Summary Sheet'!AB55*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA55=References!$N$21,'Project Summary Sheet'!AB55*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA55=References!$N$22,'Project Summary Sheet'!AB55*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA55=References!$N$23,'Project Summary Sheet'!AB55*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA55=References!$N$24,'Project Summary Sheet'!AB55*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA55=References!$N$25,'Project Summary Sheet'!AB55*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA55=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L55=\"\",\"\",'Project Summary Sheet'!L55)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B56=\"\",\"\",'Project Summary Sheet'!B56)","v":""},{"$f":"IF('Project Summary Sheet'!C56=\"\",\"\",'Project Summary Sheet'!C56)","v":""},{"$f":"IFERROR(VLOOKUP(B46,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B46,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B46,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B46,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B46,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B46,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B46,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B46,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B46,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B46,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B46=\"\",\"\",IF(N46<0,IF(OR(N46<'Project Summary Sheet'!L56*1.1,N46>'Project Summary Sheet'!L56*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N46>'Project Summary Sheet'!L56*1.1,N46<'Project Summary Sheet'!L56*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B46=\"\",\"\",'Project Summary Sheet'!G56*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B46=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H56*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B46=\"\",\"\",IF('Project Summary Sheet'!I56=\"\",\"-\",IF('Project Summary Sheet'!I56=References!$N$18,'Project Summary Sheet'!J56*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I56=References!$N$19,'Project Summary Sheet'!J56*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I56=References!$N$20,'Project Summary Sheet'!J56*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I56=References!$N$21,'Project Summary Sheet'!J56*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I56=References!$N$22,'Project Summary Sheet'!J56*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I56=References!$N$23,'Project Summary Sheet'!J56*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I56=References!$N$24,'Project Summary Sheet'!J56*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I56=References!$N$25,'Project Summary Sheet'!J56*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I56=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B46=\"\",\"\",IF('Project Summary Sheet'!I56=\"\",\"-\",IF('Project Summary Sheet'!I56=References!$N$17,IF('Project Summary Sheet'!W56=References!$N$18,'Project Summary Sheet'!X56*'Savings Check'!$H$6,IF('Project Summary Sheet'!W56=References!$N$19,'Project Summary Sheet'!X56*'Savings Check'!$L$6,IF('Project Summary Sheet'!W56=References!$N$20,'Project Summary Sheet'!X56*'Savings Check'!$J$6,IF('Project Summary Sheet'!W56=References!$N$21,'Project Summary Sheet'!X56*'Savings Check'!$J$6,IF('Project Summary Sheet'!W56=References!$N$22,'Project Summary Sheet'!X56*'Savings Check'!$J$6,IF('Project Summary Sheet'!W56=References!$N$23,'Project Summary Sheet'!X56*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W56=References!$N$24,'Project Summary Sheet'!X56*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W56=References!$N$25,'Project Summary Sheet'!X56*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W56=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B46=\"\",\"\",IF('Project Summary Sheet'!I56=\"\",\"-\",IF('Project Summary Sheet'!I56=References!$N$17,IF('Project Summary Sheet'!Y56=References!$N$18,'Project Summary Sheet'!Z56*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y56=References!$N$19,'Project Summary Sheet'!Z56*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y56=References!$N$20,'Project Summary Sheet'!Z56*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y56=References!$N$21,'Project Summary Sheet'!Z56*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y56=References!$N$22,'Project Summary Sheet'!Z56*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y56=References!$N$23,'Project Summary Sheet'!Z56*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y56=References!$N$24,'Project Summary Sheet'!Z56*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y56=References!$N$25,'Project Summary Sheet'!Z56*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y56=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B46=\"\",\"\",IF('Project Summary Sheet'!I56=\"\",\"-\",IF('Project Summary Sheet'!I56=References!$N$17,IF('Project Summary Sheet'!AA56=References!$N$18,'Project Summary Sheet'!AB56*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA56=References!N49,'Project Summary Sheet'!AB56*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA56=References!$N$20,'Project Summary Sheet'!AB56*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA56=References!$N$21,'Project Summary Sheet'!AB56*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA56=References!$N$22,'Project Summary Sheet'!AB56*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA56=References!$N$23,'Project Summary Sheet'!AB56*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA56=References!$N$24,'Project Summary Sheet'!AB56*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA56=References!$N$25,'Project Summary Sheet'!AB56*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA56=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L56=\"\",\"\",'Project Summary Sheet'!L56)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B57=\"\",\"\",'Project Summary Sheet'!B57)","v":""},{"$f":"IF('Project Summary Sheet'!C57=\"\",\"\",'Project Summary Sheet'!C57)","v":""},{"$f":"IFERROR(VLOOKUP(B47,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B47,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B47,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B47,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B47,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B47,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B47,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B47,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B47,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B47,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B47=\"\",\"\",IF(N47<0,IF(OR(N47<'Project Summary Sheet'!L57*1.1,N47>'Project Summary Sheet'!L57*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N47>'Project Summary Sheet'!L57*1.1,N47<'Project Summary Sheet'!L57*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B47=\"\",\"\",'Project Summary Sheet'!G57*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B47=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H57*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B47=\"\",\"\",IF('Project Summary Sheet'!I57=\"\",\"-\",IF('Project Summary Sheet'!I57=References!$N$18,'Project Summary Sheet'!J57*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I57=References!$N$19,'Project Summary Sheet'!J57*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I57=References!$N$20,'Project Summary Sheet'!J57*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I57=References!$N$21,'Project Summary Sheet'!J57*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I57=References!$N$22,'Project Summary Sheet'!J57*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I57=References!$N$23,'Project Summary Sheet'!J57*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I57=References!$N$24,'Project Summary Sheet'!J57*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I57=References!$N$25,'Project Summary Sheet'!J57*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I57=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B47=\"\",\"\",IF('Project Summary Sheet'!I57=\"\",\"-\",IF('Project Summary Sheet'!I57=References!$N$17,IF('Project Summary Sheet'!W57=References!$N$18,'Project Summary Sheet'!X57*'Savings Check'!$H$6,IF('Project Summary Sheet'!W57=References!$N$19,'Project Summary Sheet'!X57*'Savings Check'!$L$6,IF('Project Summary Sheet'!W57=References!$N$20,'Project Summary Sheet'!X57*'Savings Check'!$J$6,IF('Project Summary Sheet'!W57=References!$N$21,'Project Summary Sheet'!X57*'Savings Check'!$J$6,IF('Project Summary Sheet'!W57=References!$N$22,'Project Summary Sheet'!X57*'Savings Check'!$J$6,IF('Project Summary Sheet'!W57=References!$N$23,'Project Summary Sheet'!X57*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W57=References!$N$24,'Project Summary Sheet'!X57*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W57=References!$N$25,'Project Summary Sheet'!X57*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W57=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B47=\"\",\"\",IF('Project Summary Sheet'!I57=\"\",\"-\",IF('Project Summary Sheet'!I57=References!$N$17,IF('Project Summary Sheet'!Y57=References!$N$18,'Project Summary Sheet'!Z57*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y57=References!$N$19,'Project Summary Sheet'!Z57*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y57=References!$N$20,'Project Summary Sheet'!Z57*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y57=References!$N$21,'Project Summary Sheet'!Z57*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y57=References!$N$22,'Project Summary Sheet'!Z57*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y57=References!$N$23,'Project Summary Sheet'!Z57*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y57=References!$N$24,'Project Summary Sheet'!Z57*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y57=References!$N$25,'Project Summary Sheet'!Z57*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y57=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B47=\"\",\"\",IF('Project Summary Sheet'!I57=\"\",\"-\",IF('Project Summary Sheet'!I57=References!$N$17,IF('Project Summary Sheet'!AA57=References!$N$18,'Project Summary Sheet'!AB57*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA57=References!N50,'Project Summary Sheet'!AB57*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA57=References!$N$20,'Project Summary Sheet'!AB57*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA57=References!$N$21,'Project Summary Sheet'!AB57*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA57=References!$N$22,'Project Summary Sheet'!AB57*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA57=References!$N$23,'Project Summary Sheet'!AB57*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA57=References!$N$24,'Project Summary Sheet'!AB57*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA57=References!$N$25,'Project Summary Sheet'!AB57*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA57=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L57=\"\",\"\",'Project Summary Sheet'!L57)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B58=\"\",\"\",'Project Summary Sheet'!B58)","v":""},{"$f":"IF('Project Summary Sheet'!C58=\"\",\"\",'Project Summary Sheet'!C58)","v":""},{"$f":"IFERROR(VLOOKUP(B48,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B48,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B48,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B48,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B48,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B48,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B48,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B48,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B48,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B48,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B48=\"\",\"\",IF(N48<0,IF(OR(N48<'Project Summary Sheet'!L58*1.1,N48>'Project Summary Sheet'!L58*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N48>'Project Summary Sheet'!L58*1.1,N48<'Project Summary Sheet'!L58*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B48=\"\",\"\",'Project Summary Sheet'!G58*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B48=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H58*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B48=\"\",\"\",IF('Project Summary Sheet'!I58=\"\",\"-\",IF('Project Summary Sheet'!I58=References!$N$18,'Project Summary Sheet'!J58*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I58=References!$N$19,'Project Summary Sheet'!J58*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I58=References!$N$20,'Project Summary Sheet'!J58*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I58=References!$N$21,'Project Summary Sheet'!J58*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I58=References!$N$22,'Project Summary Sheet'!J58*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I58=References!$N$23,'Project Summary Sheet'!J58*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I58=References!$N$24,'Project Summary Sheet'!J58*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I58=References!$N$25,'Project Summary Sheet'!J58*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I58=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B48=\"\",\"\",IF('Project Summary Sheet'!I58=\"\",\"-\",IF('Project Summary Sheet'!I58=References!$N$17,IF('Project Summary Sheet'!W58=References!$N$18,'Project Summary Sheet'!X58*'Savings Check'!$H$6,IF('Project Summary Sheet'!W58=References!$N$19,'Project Summary Sheet'!X58*'Savings Check'!$L$6,IF('Project Summary Sheet'!W58=References!$N$20,'Project Summary Sheet'!X58*'Savings Check'!$J$6,IF('Project Summary Sheet'!W58=References!$N$21,'Project Summary Sheet'!X58*'Savings Check'!$J$6,IF('Project Summary Sheet'!W58=References!$N$22,'Project Summary Sheet'!X58*'Savings Check'!$J$6,IF('Project Summary Sheet'!W58=References!$N$23,'Project Summary Sheet'!X58*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W58=References!$N$24,'Project Summary Sheet'!X58*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W58=References!$N$25,'Project Summary Sheet'!X58*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W58=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B48=\"\",\"\",IF('Project Summary Sheet'!I58=\"\",\"-\",IF('Project Summary Sheet'!I58=References!$N$17,IF('Project Summary Sheet'!Y58=References!$N$18,'Project Summary Sheet'!Z58*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y58=References!$N$19,'Project Summary Sheet'!Z58*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y58=References!$N$20,'Project Summary Sheet'!Z58*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y58=References!$N$21,'Project Summary Sheet'!Z58*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y58=References!$N$22,'Project Summary Sheet'!Z58*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y58=References!$N$23,'Project Summary Sheet'!Z58*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y58=References!$N$24,'Project Summary Sheet'!Z58*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y58=References!$N$25,'Project Summary Sheet'!Z58*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y58=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B48=\"\",\"\",IF('Project Summary Sheet'!I58=\"\",\"-\",IF('Project Summary Sheet'!I58=References!$N$17,IF('Project Summary Sheet'!AA58=References!$N$18,'Project Summary Sheet'!AB58*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA58=References!N51,'Project Summary Sheet'!AB58*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA58=References!$N$20,'Project Summary Sheet'!AB58*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA58=References!$N$21,'Project Summary Sheet'!AB58*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA58=References!$N$22,'Project Summary Sheet'!AB58*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA58=References!$N$23,'Project Summary Sheet'!AB58*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA58=References!$N$24,'Project Summary Sheet'!AB58*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA58=References!$N$25,'Project Summary Sheet'!AB58*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA58=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L58=\"\",\"\",'Project Summary Sheet'!L58)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B59=\"\",\"\",'Project Summary Sheet'!B59)","v":""},{"$f":"IF('Project Summary Sheet'!C59=\"\",\"\",'Project Summary Sheet'!C59)","v":""},{"$f":"IFERROR(VLOOKUP(B49,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B49,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B49,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B49,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B49,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B49,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B49,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B49,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B49,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B49,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B49=\"\",\"\",IF(N49<0,IF(OR(N49<'Project Summary Sheet'!L59*1.1,N49>'Project Summary Sheet'!L59*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N49>'Project Summary Sheet'!L59*1.1,N49<'Project Summary Sheet'!L59*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B49=\"\",\"\",'Project Summary Sheet'!G59*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B49=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H59*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B49=\"\",\"\",IF('Project Summary Sheet'!I59=\"\",\"-\",IF('Project Summary Sheet'!I59=References!$N$18,'Project Summary Sheet'!J59*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I59=References!$N$19,'Project Summary Sheet'!J59*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I59=References!$N$20,'Project Summary Sheet'!J59*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I59=References!$N$21,'Project Summary Sheet'!J59*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I59=References!$N$22,'Project Summary Sheet'!J59*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I59=References!$N$23,'Project Summary Sheet'!J59*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I59=References!$N$24,'Project Summary Sheet'!J59*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I59=References!$N$25,'Project Summary Sheet'!J59*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I59=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B49=\"\",\"\",IF('Project Summary Sheet'!I59=\"\",\"-\",IF('Project Summary Sheet'!I59=References!$N$17,IF('Project Summary Sheet'!W59=References!$N$18,'Project Summary Sheet'!X59*'Savings Check'!$H$6,IF('Project Summary Sheet'!W59=References!$N$19,'Project Summary Sheet'!X59*'Savings Check'!$L$6,IF('Project Summary Sheet'!W59=References!$N$20,'Project Summary Sheet'!X59*'Savings Check'!$J$6,IF('Project Summary Sheet'!W59=References!$N$21,'Project Summary Sheet'!X59*'Savings Check'!$J$6,IF('Project Summary Sheet'!W59=References!$N$22,'Project Summary Sheet'!X59*'Savings Check'!$J$6,IF('Project Summary Sheet'!W59=References!$N$23,'Project Summary Sheet'!X59*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W59=References!$N$24,'Project Summary Sheet'!X59*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W59=References!$N$25,'Project Summary Sheet'!X59*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W59=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B49=\"\",\"\",IF('Project Summary Sheet'!I59=\"\",\"-\",IF('Project Summary Sheet'!I59=References!$N$17,IF('Project Summary Sheet'!Y59=References!$N$18,'Project Summary Sheet'!Z59*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y59=References!$N$19,'Project Summary Sheet'!Z59*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y59=References!$N$20,'Project Summary Sheet'!Z59*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y59=References!$N$21,'Project Summary Sheet'!Z59*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y59=References!$N$22,'Project Summary Sheet'!Z59*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y59=References!$N$23,'Project Summary Sheet'!Z59*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y59=References!$N$24,'Project Summary Sheet'!Z59*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y59=References!$N$25,'Project Summary Sheet'!Z59*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y59=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B49=\"\",\"\",IF('Project Summary Sheet'!I59=\"\",\"-\",IF('Project Summary Sheet'!I59=References!$N$17,IF('Project Summary Sheet'!AA59=References!$N$18,'Project Summary Sheet'!AB59*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA59=References!N52,'Project Summary Sheet'!AB59*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA59=References!$N$20,'Project Summary Sheet'!AB59*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA59=References!$N$21,'Project Summary Sheet'!AB59*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA59=References!$N$22,'Project Summary Sheet'!AB59*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA59=References!$N$23,'Project Summary Sheet'!AB59*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA59=References!$N$24,'Project Summary Sheet'!AB59*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA59=References!$N$25,'Project Summary Sheet'!AB59*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA59=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L59=\"\",\"\",'Project Summary Sheet'!L59)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B60=\"\",\"\",'Project Summary Sheet'!B60)","v":""},{"$f":"IF('Project Summary Sheet'!C60=\"\",\"\",'Project Summary Sheet'!C60)","v":""},{"$f":"IFERROR(VLOOKUP(B50,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B50,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B50,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B50,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B50,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B50,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B50,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B50,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B50,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B50,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B50=\"\",\"\",IF(N50<0,IF(OR(N50<'Project Summary Sheet'!L60*1.1,N50>'Project Summary Sheet'!L60*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N50>'Project Summary Sheet'!L60*1.1,N50<'Project Summary Sheet'!L60*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B50=\"\",\"\",'Project Summary Sheet'!G60*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B50=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H60*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B50=\"\",\"\",IF('Project Summary Sheet'!I60=\"\",\"-\",IF('Project Summary Sheet'!I60=References!$N$18,'Project Summary Sheet'!J60*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I60=References!$N$19,'Project Summary Sheet'!J60*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I60=References!$N$20,'Project Summary Sheet'!J60*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I60=References!$N$21,'Project Summary Sheet'!J60*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I60=References!$N$22,'Project Summary Sheet'!J60*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I60=References!$N$23,'Project Summary Sheet'!J60*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I60=References!$N$24,'Project Summary Sheet'!J60*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I60=References!$N$25,'Project Summary Sheet'!J60*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I60=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B50=\"\",\"\",IF('Project Summary Sheet'!I60=\"\",\"-\",IF('Project Summary Sheet'!I60=References!$N$17,IF('Project Summary Sheet'!W60=References!$N$18,'Project Summary Sheet'!X60*'Savings Check'!$H$6,IF('Project Summary Sheet'!W60=References!$N$19,'Project Summary Sheet'!X60*'Savings Check'!$L$6,IF('Project Summary Sheet'!W60=References!$N$20,'Project Summary Sheet'!X60*'Savings Check'!$J$6,IF('Project Summary Sheet'!W60=References!$N$21,'Project Summary Sheet'!X60*'Savings Check'!$J$6,IF('Project Summary Sheet'!W60=References!$N$22,'Project Summary Sheet'!X60*'Savings Check'!$J$6,IF('Project Summary Sheet'!W60=References!$N$23,'Project Summary Sheet'!X60*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W60=References!$N$24,'Project Summary Sheet'!X60*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W60=References!$N$25,'Project Summary Sheet'!X60*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W60=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B50=\"\",\"\",IF('Project Summary Sheet'!I60=\"\",\"-\",IF('Project Summary Sheet'!I60=References!$N$17,IF('Project Summary Sheet'!Y60=References!$N$18,'Project Summary Sheet'!Z60*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y60=References!$N$19,'Project Summary Sheet'!Z60*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y60=References!$N$20,'Project Summary Sheet'!Z60*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y60=References!$N$21,'Project Summary Sheet'!Z60*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y60=References!$N$22,'Project Summary Sheet'!Z60*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y60=References!$N$23,'Project Summary Sheet'!Z60*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y60=References!$N$24,'Project Summary Sheet'!Z60*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y60=References!$N$25,'Project Summary Sheet'!Z60*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y60=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B50=\"\",\"\",IF('Project Summary Sheet'!I60=\"\",\"-\",IF('Project Summary Sheet'!I60=References!$N$17,IF('Project Summary Sheet'!AA60=References!$N$18,'Project Summary Sheet'!AB60*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA60=References!N53,'Project Summary Sheet'!AB60*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA60=References!$N$20,'Project Summary Sheet'!AB60*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA60=References!$N$21,'Project Summary Sheet'!AB60*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA60=References!$N$22,'Project Summary Sheet'!AB60*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA60=References!$N$23,'Project Summary Sheet'!AB60*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA60=References!$N$24,'Project Summary Sheet'!AB60*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA60=References!$N$25,'Project Summary Sheet'!AB60*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA60=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L60=\"\",\"\",'Project Summary Sheet'!L60)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B61=\"\",\"\",'Project Summary Sheet'!B61)","v":""},{"$f":"IF('Project Summary Sheet'!C61=\"\",\"\",'Project Summary Sheet'!C61)","v":""},{"$f":"IFERROR(VLOOKUP(B51,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B51,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B51,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B51,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B51,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B51,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B51,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B51,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B51,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B51,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B51=\"\",\"\",IF(N51<0,IF(OR(N51<'Project Summary Sheet'!L61*1.1,N51>'Project Summary Sheet'!L61*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N51>'Project Summary Sheet'!L61*1.1,N51<'Project Summary Sheet'!L61*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B51=\"\",\"\",'Project Summary Sheet'!G61*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B51=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H61*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B51=\"\",\"\",IF('Project Summary Sheet'!I61=\"\",\"-\",IF('Project Summary Sheet'!I61=References!$N$18,'Project Summary Sheet'!J61*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I61=References!$N$19,'Project Summary Sheet'!J61*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I61=References!$N$20,'Project Summary Sheet'!J61*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I61=References!$N$21,'Project Summary Sheet'!J61*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I61=References!$N$22,'Project Summary Sheet'!J61*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I61=References!$N$23,'Project Summary Sheet'!J61*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I61=References!$N$24,'Project Summary Sheet'!J61*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I61=References!$N$25,'Project Summary Sheet'!J61*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I61=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B51=\"\",\"\",IF('Project Summary Sheet'!I61=\"\",\"-\",IF('Project Summary Sheet'!I61=References!$N$17,IF('Project Summary Sheet'!W61=References!$N$18,'Project Summary Sheet'!X61*'Savings Check'!$H$6,IF('Project Summary Sheet'!W61=References!$N$19,'Project Summary Sheet'!X61*'Savings Check'!$L$6,IF('Project Summary Sheet'!W61=References!$N$20,'Project Summary Sheet'!X61*'Savings Check'!$J$6,IF('Project Summary Sheet'!W61=References!$N$21,'Project Summary Sheet'!X61*'Savings Check'!$J$6,IF('Project Summary Sheet'!W61=References!$N$22,'Project Summary Sheet'!X61*'Savings Check'!$J$6,IF('Project Summary Sheet'!W61=References!$N$23,'Project Summary Sheet'!X61*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W61=References!$N$24,'Project Summary Sheet'!X61*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W61=References!$N$25,'Project Summary Sheet'!X61*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W61=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B51=\"\",\"\",IF('Project Summary Sheet'!I61=\"\",\"-\",IF('Project Summary Sheet'!I61=References!$N$17,IF('Project Summary Sheet'!Y61=References!$N$18,'Project Summary Sheet'!Z61*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y61=References!$N$19,'Project Summary Sheet'!Z61*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y61=References!$N$20,'Project Summary Sheet'!Z61*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y61=References!$N$21,'Project Summary Sheet'!Z61*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y61=References!$N$22,'Project Summary Sheet'!Z61*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y61=References!$N$23,'Project Summary Sheet'!Z61*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y61=References!$N$24,'Project Summary Sheet'!Z61*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y61=References!$N$25,'Project Summary Sheet'!Z61*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y61=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B51=\"\",\"\",IF('Project Summary Sheet'!I61=\"\",\"-\",IF('Project Summary Sheet'!I61=References!$N$17,IF('Project Summary Sheet'!AA61=References!$N$18,'Project Summary Sheet'!AB61*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA61=References!N54,'Project Summary Sheet'!AB61*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA61=References!$N$20,'Project Summary Sheet'!AB61*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA61=References!$N$21,'Project Summary Sheet'!AB61*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA61=References!$N$22,'Project Summary Sheet'!AB61*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA61=References!$N$23,'Project Summary Sheet'!AB61*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA61=References!$N$24,'Project Summary Sheet'!AB61*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA61=References!$N$25,'Project Summary Sheet'!AB61*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA61=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L61=\"\",\"\",'Project Summary Sheet'!L61)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B62=\"\",\"\",'Project Summary Sheet'!B62)","v":""},{"$f":"IF('Project Summary Sheet'!C62=\"\",\"\",'Project Summary Sheet'!C62)","v":""},{"$f":"IFERROR(VLOOKUP(B52,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B52,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B52,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B52,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B52,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B52,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B52,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B52,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B52,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B52,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B52=\"\",\"\",IF(N52<0,IF(OR(N52<'Project Summary Sheet'!L62*1.1,N52>'Project Summary Sheet'!L62*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N52>'Project Summary Sheet'!L62*1.1,N52<'Project Summary Sheet'!L62*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B52=\"\",\"\",'Project Summary Sheet'!G62*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B52=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H62*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B52=\"\",\"\",IF('Project Summary Sheet'!I62=\"\",\"-\",IF('Project Summary Sheet'!I62=References!$N$18,'Project Summary Sheet'!J62*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I62=References!$N$19,'Project Summary Sheet'!J62*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I62=References!$N$20,'Project Summary Sheet'!J62*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I62=References!$N$21,'Project Summary Sheet'!J62*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I62=References!$N$22,'Project Summary Sheet'!J62*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I62=References!$N$23,'Project Summary Sheet'!J62*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I62=References!$N$24,'Project Summary Sheet'!J62*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I62=References!$N$25,'Project Summary Sheet'!J62*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I62=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B52=\"\",\"\",IF('Project Summary Sheet'!I62=\"\",\"-\",IF('Project Summary Sheet'!I62=References!$N$17,IF('Project Summary Sheet'!W62=References!$N$18,'Project Summary Sheet'!X62*'Savings Check'!$H$6,IF('Project Summary Sheet'!W62=References!$N$19,'Project Summary Sheet'!X62*'Savings Check'!$L$6,IF('Project Summary Sheet'!W62=References!$N$20,'Project Summary Sheet'!X62*'Savings Check'!$J$6,IF('Project Summary Sheet'!W62=References!$N$21,'Project Summary Sheet'!X62*'Savings Check'!$J$6,IF('Project Summary Sheet'!W62=References!$N$22,'Project Summary Sheet'!X62*'Savings Check'!$J$6,IF('Project Summary Sheet'!W62=References!$N$23,'Project Summary Sheet'!X62*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W62=References!$N$24,'Project Summary Sheet'!X62*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W62=References!$N$25,'Project Summary Sheet'!X62*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W62=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B52=\"\",\"\",IF('Project Summary Sheet'!I62=\"\",\"-\",IF('Project Summary Sheet'!I62=References!$N$17,IF('Project Summary Sheet'!Y62=References!$N$18,'Project Summary Sheet'!Z62*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y62=References!$N$19,'Project Summary Sheet'!Z62*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y62=References!$N$20,'Project Summary Sheet'!Z62*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y62=References!$N$21,'Project Summary Sheet'!Z62*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y62=References!$N$22,'Project Summary Sheet'!Z62*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y62=References!$N$23,'Project Summary Sheet'!Z62*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y62=References!$N$24,'Project Summary Sheet'!Z62*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y62=References!$N$25,'Project Summary Sheet'!Z62*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y62=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B52=\"\",\"\",IF('Project Summary Sheet'!I62=\"\",\"-\",IF('Project Summary Sheet'!I62=References!$N$17,IF('Project Summary Sheet'!AA62=References!$N$18,'Project Summary Sheet'!AB62*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA62=References!N55,'Project Summary Sheet'!AB62*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA62=References!$N$20,'Project Summary Sheet'!AB62*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA62=References!$N$21,'Project Summary Sheet'!AB62*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA62=References!$N$22,'Project Summary Sheet'!AB62*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA62=References!$N$23,'Project Summary Sheet'!AB62*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA62=References!$N$24,'Project Summary Sheet'!AB62*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA62=References!$N$25,'Project Summary Sheet'!AB62*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA62=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L62=\"\",\"\",'Project Summary Sheet'!L62)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B63=\"\",\"\",'Project Summary Sheet'!B63)","v":""},{"$f":"IF('Project Summary Sheet'!C63=\"\",\"\",'Project Summary Sheet'!C63)","v":""},{"$f":"IFERROR(VLOOKUP(B53,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B53,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B53,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B53,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B53,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B53,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B53,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B53,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B53,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B53,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B53=\"\",\"\",IF(N53<0,IF(OR(N53<'Project Summary Sheet'!L63*1.1,N53>'Project Summary Sheet'!L63*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N53>'Project Summary Sheet'!L63*1.1,N53<'Project Summary Sheet'!L63*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B53=\"\",\"\",'Project Summary Sheet'!G63*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B53=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H63*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B53=\"\",\"\",IF('Project Summary Sheet'!I63=\"\",\"-\",IF('Project Summary Sheet'!I63=References!$N$18,'Project Summary Sheet'!J63*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I63=References!$N$19,'Project Summary Sheet'!J63*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I63=References!$N$20,'Project Summary Sheet'!J63*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I63=References!$N$21,'Project Summary Sheet'!J63*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I63=References!$N$22,'Project Summary Sheet'!J63*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I63=References!$N$23,'Project Summary Sheet'!J63*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I63=References!$N$24,'Project Summary Sheet'!J63*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I63=References!$N$25,'Project Summary Sheet'!J63*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I63=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B53=\"\",\"\",IF('Project Summary Sheet'!I63=\"\",\"-\",IF('Project Summary Sheet'!I63=References!$N$17,IF('Project Summary Sheet'!W63=References!$N$18,'Project Summary Sheet'!X63*'Savings Check'!$H$6,IF('Project Summary Sheet'!W63=References!$N$19,'Project Summary Sheet'!X63*'Savings Check'!$L$6,IF('Project Summary Sheet'!W63=References!$N$20,'Project Summary Sheet'!X63*'Savings Check'!$J$6,IF('Project Summary Sheet'!W63=References!$N$21,'Project Summary Sheet'!X63*'Savings Check'!$J$6,IF('Project Summary Sheet'!W63=References!$N$22,'Project Summary Sheet'!X63*'Savings Check'!$J$6,IF('Project Summary Sheet'!W63=References!$N$23,'Project Summary Sheet'!X63*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W63=References!$N$24,'Project Summary Sheet'!X63*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W63=References!$N$25,'Project Summary Sheet'!X63*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W63=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B53=\"\",\"\",IF('Project Summary Sheet'!I63=\"\",\"-\",IF('Project Summary Sheet'!I63=References!$N$17,IF('Project Summary Sheet'!Y63=References!$N$18,'Project Summary Sheet'!Z63*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y63=References!$N$19,'Project Summary Sheet'!Z63*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y63=References!$N$20,'Project Summary Sheet'!Z63*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y63=References!$N$21,'Project Summary Sheet'!Z63*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y63=References!$N$22,'Project Summary Sheet'!Z63*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y63=References!$N$23,'Project Summary Sheet'!Z63*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y63=References!$N$24,'Project Summary Sheet'!Z63*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y63=References!$N$25,'Project Summary Sheet'!Z63*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y63=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B53=\"\",\"\",IF('Project Summary Sheet'!I63=\"\",\"-\",IF('Project Summary Sheet'!I63=References!$N$17,IF('Project Summary Sheet'!AA63=References!$N$18,'Project Summary Sheet'!AB63*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA63=References!N56,'Project Summary Sheet'!AB63*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA63=References!$N$20,'Project Summary Sheet'!AB63*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA63=References!$N$21,'Project Summary Sheet'!AB63*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA63=References!$N$22,'Project Summary Sheet'!AB63*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA63=References!$N$23,'Project Summary Sheet'!AB63*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA63=References!$N$24,'Project Summary Sheet'!AB63*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA63=References!$N$25,'Project Summary Sheet'!AB63*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA63=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L63=\"\",\"\",'Project Summary Sheet'!L63)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B64=\"\",\"\",'Project Summary Sheet'!B64)","v":""},{"$f":"IF('Project Summary Sheet'!C64=\"\",\"\",'Project Summary Sheet'!C64)","v":""},{"$f":"IFERROR(VLOOKUP(B54,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B54,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B54,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B54,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B54,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B54,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B54,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B54,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B54,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B54,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B54=\"\",\"\",IF(N54<0,IF(OR(N54<'Project Summary Sheet'!L64*1.1,N54>'Project Summary Sheet'!L64*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N54>'Project Summary Sheet'!L64*1.1,N54<'Project Summary Sheet'!L64*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B54=\"\",\"\",'Project Summary Sheet'!G64*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B54=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H64*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B54=\"\",\"\",IF('Project Summary Sheet'!I64=\"\",\"-\",IF('Project Summary Sheet'!I64=References!$N$18,'Project Summary Sheet'!J64*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I64=References!$N$19,'Project Summary Sheet'!J64*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I64=References!$N$20,'Project Summary Sheet'!J64*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I64=References!$N$21,'Project Summary Sheet'!J64*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I64=References!$N$22,'Project Summary Sheet'!J64*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I64=References!$N$23,'Project Summary Sheet'!J64*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I64=References!$N$24,'Project Summary Sheet'!J64*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I64=References!$N$25,'Project Summary Sheet'!J64*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I64=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B54=\"\",\"\",IF('Project Summary Sheet'!I64=\"\",\"-\",IF('Project Summary Sheet'!I64=References!$N$17,IF('Project Summary Sheet'!W64=References!$N$18,'Project Summary Sheet'!X64*'Savings Check'!$H$6,IF('Project Summary Sheet'!W64=References!$N$19,'Project Summary Sheet'!X64*'Savings Check'!$L$6,IF('Project Summary Sheet'!W64=References!$N$20,'Project Summary Sheet'!X64*'Savings Check'!$J$6,IF('Project Summary Sheet'!W64=References!$N$21,'Project Summary Sheet'!X64*'Savings Check'!$J$6,IF('Project Summary Sheet'!W64=References!$N$22,'Project Summary Sheet'!X64*'Savings Check'!$J$6,IF('Project Summary Sheet'!W64=References!$N$23,'Project Summary Sheet'!X64*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W64=References!$N$24,'Project Summary Sheet'!X64*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W64=References!$N$25,'Project Summary Sheet'!X64*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W64=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B54=\"\",\"\",IF('Project Summary Sheet'!I64=\"\",\"-\",IF('Project Summary Sheet'!I64=References!$N$17,IF('Project Summary Sheet'!Y64=References!$N$18,'Project Summary Sheet'!Z64*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y64=References!$N$19,'Project Summary Sheet'!Z64*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y64=References!$N$20,'Project Summary Sheet'!Z64*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y64=References!$N$21,'Project Summary Sheet'!Z64*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y64=References!$N$22,'Project Summary Sheet'!Z64*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y64=References!$N$23,'Project Summary Sheet'!Z64*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y64=References!$N$24,'Project Summary Sheet'!Z64*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y64=References!$N$25,'Project Summary Sheet'!Z64*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y64=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B54=\"\",\"\",IF('Project Summary Sheet'!I64=\"\",\"-\",IF('Project Summary Sheet'!I64=References!$N$17,IF('Project Summary Sheet'!AA64=References!$N$18,'Project Summary Sheet'!AB64*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA64=References!N57,'Project Summary Sheet'!AB64*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA64=References!$N$20,'Project Summary Sheet'!AB64*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA64=References!$N$21,'Project Summary Sheet'!AB64*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA64=References!$N$22,'Project Summary Sheet'!AB64*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA64=References!$N$23,'Project Summary Sheet'!AB64*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA64=References!$N$24,'Project Summary Sheet'!AB64*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA64=References!$N$25,'Project Summary Sheet'!AB64*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA64=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L64=\"\",\"\",'Project Summary Sheet'!L64)","v":""},""]
[null,"Measure Packages"]
[null,{"$f":"IF('Project Summary Sheet'!B66=\"\",\"\",'Project Summary Sheet'!A66)","v":""},{"$f":"IF('Project Summary Sheet'!C66=\"\",\"\",'Project Summary Sheet'!C66)","v":""},{"$f":"IFERROR(VLOOKUP(B56,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B56,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B56,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B56,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B56,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B56,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B56,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B56,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B56,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B56,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B56=\"\",\"\",IF(N56<0,IF(OR(N56<'Project Summary Sheet'!L66*1.1,N56>'Project Summary Sheet'!L66*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N56>'Project Summary Sheet'!L66*1.1,N56<'Project Summary Sheet'!L66*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B56=\"\",\"\",'Project Summary Sheet'!G66*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B56=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H66*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B56=\"\",\"\",IF('Project Summary Sheet'!I66=\"\",\"-\",IF('Project Summary Sheet'!I66=References!$N$18,'Project Summary Sheet'!J66*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I66=References!$N$19,'Project Summary Sheet'!J66*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I66=References!$N$20,'Project Summary Sheet'!J66*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I66=References!$N$21,'Project Summary Sheet'!J66*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I66=References!$N$22,'Project Summary Sheet'!J66*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I66=References!$N$23,'Project Summary Sheet'!J66*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I66=References!$N$24,'Project Summary Sheet'!J66*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I66=References!$N$25,'Project Summary Sheet'!J66*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I66=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B56=\"\",\"\",IF('Project Summary Sheet'!I66=\"\",\"-\",IF('Project Summary Sheet'!I66=References!$N$17,IF('Project Summary Sheet'!W66=References!$N$18,'Project Summary Sheet'!X66*'Savings Check'!$H$6,IF('Project Summary Sheet'!W66=References!$N$19,'Project Summary Sheet'!X66*'Savings Check'!$L$6,IF('Project Summary Sheet'!W66=References!$N$20,'Project Summary Sheet'!X66*'Savings Check'!$J$6,IF('Project Summary Sheet'!W66=References!$N$21,'Project Summary Sheet'!X66*'Savings Check'!$J$6,IF('Project Summary Sheet'!W66=References!$N$22,'Project Summary Sheet'!X66*'Savings Check'!$J$6,IF('Project Summary Sheet'!W66=References!$N$23,'Project Summary Sheet'!X66*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W66=References!$N$24,'Project Summary Sheet'!X66*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W66=References!$N$25,'Project Summary Sheet'!X66*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W66=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B56=\"\",\"\",IF('Project Summary Sheet'!I66=\"\",\"-\",IF('Project Summary Sheet'!I66=References!$N$17,IF('Project Summary Sheet'!Y66=References!$N$18,'Project Summary Sheet'!Z66*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y66=References!$N$19,'Project Summary Sheet'!Z66*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y66=References!$N$20,'Project Summary Sheet'!Z66*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y66=References!$N$21,'Project Summary Sheet'!Z66*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y66=References!$N$22,'Project Summary Sheet'!Z66*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y66=References!$N$23,'Project Summary Sheet'!Z66*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y66=References!$N$24,'Project Summary Sheet'!Z66*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y66=References!$N$25,'Project Summary Sheet'!Z66*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y66=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B56=\"\",\"\",IF('Project Summary Sheet'!I66=\"\",\"-\",IF('Project Summary Sheet'!I66=References!$N$17,IF('Project Summary Sheet'!AA66=References!$N$18,'Project Summary Sheet'!AB66*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA66=References!N103,'Project Summary Sheet'!AB66*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA66=References!$N$20,'Project Summary Sheet'!AB66*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA66=References!$N$21,'Project Summary Sheet'!AB66*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA66=References!$N$22,'Project Summary Sheet'!AB66*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA66=References!$N$23,'Project Summary Sheet'!AB66*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA66=References!$N$24,'Project Summary Sheet'!AB66*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA66=References!$N$25,'Project Summary Sheet'!AB66*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA66=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B56=\"\",\"\",SUM(H56:M56))","v":""},{"$f":"IF('Project Summary Sheet'!L66=\"\",\"\",'Project Summary Sheet'!L66)","v":""},{"$f":"IFERROR((N56-O56)/O56,\"\")","v":""}]
[null,{"$f":"IF('Project Summary Sheet'!B67=\"\",\"\",'Project Summary Sheet'!A67)","v":""},{"$f":"IF('Project Summary Sheet'!C67=\"\",\"\",'Project Summary Sheet'!C67)","v":""},{"$f":"IFERROR(VLOOKUP(B57,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B57,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B57,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B57,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B57,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B57,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B57,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B57,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B57,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B57,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B57=\"\",\"\",IF(N57<0,IF(OR(N57<'Project Summary Sheet'!L67*1.1,N57>'Project Summary Sheet'!L67*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N57>'Project Summary Sheet'!L67*1.1,N57<'Project Summary Sheet'!L67*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B57=\"\",\"\",'Project Summary Sheet'!G67*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B57=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H67*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B57=\"\",\"\",IF('Project Summary Sheet'!I67=\"\",\"-\",IF('Project Summary Sheet'!I67=References!$N$18,'Project Summary Sheet'!J67*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I67=References!$N$19,'Project Summary Sheet'!J67*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I67=References!$N$20,'Project Summary Sheet'!J67*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I67=References!$N$21,'Project Summary Sheet'!J67*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I67=References!$N$22,'Project Summary Sheet'!J67*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I67=References!$N$23,'Project Summary Sheet'!J67*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I67=References!$N$24,'Project Summary Sheet'!J67*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I67=References!$N$25,'Project Summary Sheet'!J67*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I67=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B57=\"\",\"\",IF('Project Summary Sheet'!I67=\"\",\"-\",IF('Project Summary Sheet'!I67=References!$N$17,IF('Project Summary Sheet'!W67=References!$N$18,'Project Summary Sheet'!X67*'Savings Check'!$H$6,IF('Project Summary Sheet'!W67=References!$N$19,'Project Summary Sheet'!X67*'Savings Check'!$L$6,IF('Project Summary Sheet'!W67=References!$N$20,'Project Summary Sheet'!X67*'Savings Check'!$J$6,IF('Project Summary Sheet'!W67=References!$N$21,'Project Summary Sheet'!X67*'Savings Check'!$J$6,IF('Project Summary Sheet'!W67=References!$N$22,'Project Summary Sheet'!X67*'Savings Check'!$J$6,IF('Project Summary Sheet'!W67=References!$N$23,'Project Summary Sheet'!X67*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W67=References!$N$24,'Project Summary Sheet'!X67*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W67=References!$N$25,'Project Summary Sheet'!X67*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W67=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B57=\"\",\"\",IF('Project Summary Sheet'!I67=\"\",\"-\",IF('Project Summary Sheet'!I67=References!$N$17,IF('Project Summary Sheet'!Y67=References!$N$18,'Project Summary Sheet'!Z67*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y67=References!$N$19,'Project Summary Sheet'!Z67*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y67=References!$N$20,'Project Summary Sheet'!Z67*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y67=References!$N$21,'Project Summary Sheet'!Z67*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y67=References!$N$22,'Project Summary Sheet'!Z67*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y67=References!$N$23,'Project Summary Sheet'!Z67*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y67=References!$N$24,'Project Summary Sheet'!Z67*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y67=References!$N$25,'Project Summary Sheet'!Z67*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y67=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B57=\"\",\"\",IF('Project Summary Sheet'!I67=\"\",\"-\",IF('Project Summary Sheet'!I67=References!$N$17,IF('Project Summary Sheet'!AA67=References!$N$18,'Project Summary Sheet'!AB67*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA67=References!N104,'Project Summary Sheet'!AB67*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA67=References!$N$20,'Project Summary Sheet'!AB67*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA67=References!$N$21,'Project Summary Sheet'!AB67*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA67=References!$N$22,'Project Summary Sheet'!AB67*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA67=References!$N$23,'Project Summary Sheet'!AB67*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA67=References!$N$24,'Project Summary Sheet'!AB67*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA67=References!$N$25,'Project Summary Sheet'!AB67*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA67=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L67=\"\",\"\",'Project Summary Sheet'!L67)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B68=\"\",\"\",'Project Summary Sheet'!A68)","v":""},{"$f":"IF('Project Summary Sheet'!C68=\"\",\"\",'Project Summary Sheet'!C68)","v":""},{"$f":"IFERROR(VLOOKUP(B58,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B58,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B58,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B58,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B58,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B58,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B58,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B58,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B58,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B58,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B58=\"\",\"\",IF(N58<0,IF(OR(N58<'Project Summary Sheet'!L68*1.1,N58>'Project Summary Sheet'!L68*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N58>'Project Summary Sheet'!L68*1.1,N58<'Project Summary Sheet'!L68*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B58=\"\",\"\",'Project Summary Sheet'!G68*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B58=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H68*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B58=\"\",\"\",IF('Project Summary Sheet'!I68=\"\",\"-\",IF('Project Summary Sheet'!I68=References!$N$18,'Project Summary Sheet'!J68*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I68=References!$N$19,'Project Summary Sheet'!J68*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I68=References!$N$20,'Project Summary Sheet'!J68*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I68=References!$N$21,'Project Summary Sheet'!J68*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I68=References!$N$22,'Project Summary Sheet'!J68*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I68=References!$N$23,'Project Summary Sheet'!J68*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I68=References!$N$24,'Project Summary Sheet'!J68*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I68=References!$N$25,'Project Summary Sheet'!J68*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I68=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B58=\"\",\"\",IF('Project Summary Sheet'!I68=\"\",\"-\",IF('Project Summary Sheet'!I68=References!$N$17,IF('Project Summary Sheet'!W68=References!$N$18,'Project Summary Sheet'!X68*'Savings Check'!$H$6,IF('Project Summary Sheet'!W68=References!$N$19,'Project Summary Sheet'!X68*'Savings Check'!$L$6,IF('Project Summary Sheet'!W68=References!$N$20,'Project Summary Sheet'!X68*'Savings Check'!$J$6,IF('Project Summary Sheet'!W68=References!$N$21,'Project Summary Sheet'!X68*'Savings Check'!$J$6,IF('Project Summary Sheet'!W68=References!$N$22,'Project Summary Sheet'!X68*'Savings Check'!$J$6,IF('Project Summary Sheet'!W68=References!$N$23,'Project Summary Sheet'!X68*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W68=References!$N$24,'Project Summary Sheet'!X68*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W68=References!$N$25,'Project Summary Sheet'!X68*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W68=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B58=\"\",\"\",IF('Project Summary Sheet'!I68=\"\",\"-\",IF('Project Summary Sheet'!I68=References!$N$17,IF('Project Summary Sheet'!Y68=References!$N$18,'Project Summary Sheet'!Z68*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y68=References!$N$19,'Project Summary Sheet'!Z68*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y68=References!$N$20,'Project Summary Sheet'!Z68*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y68=References!$N$21,'Project Summary Sheet'!Z68*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y68=References!$N$22,'Project Summary Sheet'!Z68*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y68=References!$N$23,'Project Summary Sheet'!Z68*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y68=References!$N$24,'Project Summary Sheet'!Z68*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y68=References!$N$25,'Project Summary Sheet'!Z68*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y68=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B58=\"\",\"\",IF('Project Summary Sheet'!I68=\"\",\"-\",IF('Project Summary Sheet'!I68=References!$N$17,IF('Project Summary Sheet'!AA68=References!$N$18,'Project Summary Sheet'!AB68*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA68=References!N105,'Project Summary Sheet'!AB68*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA68=References!$N$20,'Project Summary Sheet'!AB68*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA68=References!$N$21,'Project Summary Sheet'!AB68*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA68=References!$N$22,'Project Summary Sheet'!AB68*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA68=References!$N$23,'Project Summary Sheet'!AB68*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA68=References!$N$24,'Project Summary Sheet'!AB68*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA68=References!$N$25,'Project Summary Sheet'!AB68*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA68=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L68=\"\",\"\",'Project Summary Sheet'!L68)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B69=\"\",\"\",'Project Summary Sheet'!A69)","v":""},{"$f":"IF('Project Summary Sheet'!C69=\"\",\"\",'Project Summary Sheet'!C69)","v":""},{"$f":"IFERROR(VLOOKUP(B59,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR((VLOOKUP(B59,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B59,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B59,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B59,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B59,'Project Summary Sheet'!$B$23:$Q$75,6,FALSE)*References!$E$11)+VLOOKUP(B59,'Project Summary Sheet'!$B$23:$AB$75,9,FALSE)+VLOOKUP(B59,'Project Summary Sheet'!$B$23:$AB$75,23,FALSE)+VLOOKUP(B59,'Project Summary Sheet'!$B$23:$AB$75,25,FALSE)+VLOOKUP(B59,'Project Summary Sheet'!$B$23:$AB$75,27,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B59=\"\",\"\",IF(N59<0,IF(OR(N59<'Project Summary Sheet'!L69*1.1,N59>'Project Summary Sheet'!L69*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N59>'Project Summary Sheet'!L69*1.1,N59<'Project Summary Sheet'!L69*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B59=\"\",\"\",'Project Summary Sheet'!G69*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B59=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H69*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B59=\"\",\"\",IF('Project Summary Sheet'!I69=\"\",\"-\",IF('Project Summary Sheet'!I69=References!$N$18,'Project Summary Sheet'!J69*'Project Summary Sheet'!$H$18,IF('Project Summary Sheet'!I69=References!$N$19,'Project Summary Sheet'!J69*'Project Summary Sheet'!$L$18,IF('Project Summary Sheet'!I69=References!$N$20,'Project Summary Sheet'!J69*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I69=References!$N$21,'Project Summary Sheet'!J69*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I69=References!$N$22,'Project Summary Sheet'!J69*'Project Summary Sheet'!$J$18,IF('Project Summary Sheet'!I69=References!$N$23,'Project Summary Sheet'!J69*'Project Summary Sheet'!$N$18,IF('Project Summary Sheet'!I69=References!$N$24,'Project Summary Sheet'!J69*'Project Summary Sheet'!$P$18,IF('Project Summary Sheet'!I69=References!$N$25,'Project Summary Sheet'!J69*'Project Summary Sheet'!$R$18,IF('Project Summary Sheet'!I69=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B59=\"\",\"\",IF('Project Summary Sheet'!I69=\"\",\"-\",IF('Project Summary Sheet'!I69=References!$N$17,IF('Project Summary Sheet'!W69=References!$N$18,'Project Summary Sheet'!X69*'Savings Check'!$H$6,IF('Project Summary Sheet'!W69=References!$N$19,'Project Summary Sheet'!X69*'Savings Check'!$L$6,IF('Project Summary Sheet'!W69=References!$N$20,'Project Summary Sheet'!X69*'Savings Check'!$J$6,IF('Project Summary Sheet'!W69=References!$N$21,'Project Summary Sheet'!X69*'Savings Check'!$J$6,IF('Project Summary Sheet'!W69=References!$N$22,'Project Summary Sheet'!X69*'Savings Check'!$J$6,IF('Project Summary Sheet'!W69=References!$N$23,'Project Summary Sheet'!X69*'Savings Check'!$AD$6,IF('Project Summary Sheet'!W69=References!$N$24,'Project Summary Sheet'!X69*'Savings Check'!$AF$6,IF('Project Summary Sheet'!W69=References!$N$25,'Project Summary Sheet'!X69*'Savings Check'!$AH$6,IF('Project Summary Sheet'!W69=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B59=\"\",\"\",IF('Project Summary Sheet'!I69=\"\",\"-\",IF('Project Summary Sheet'!I69=References!$N$17,IF('Project Summary Sheet'!Y69=References!$N$18,'Project Summary Sheet'!Z69*'Savings Check'!$H$6,IF('Project Summary Sheet'!Y69=References!$N$19,'Project Summary Sheet'!Z69*'Savings Check'!$L$6,IF('Project Summary Sheet'!Y69=References!$N$20,'Project Summary Sheet'!Z69*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y69=References!$N$21,'Project Summary Sheet'!Z69*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y69=References!$N$22,'Project Summary Sheet'!Z69*'Savings Check'!$J$6,IF('Project Summary Sheet'!Y69=References!$N$23,'Project Summary Sheet'!Z69*'Savings Check'!$N$6,IF('Project Summary Sheet'!Y69=References!$N$24,'Project Summary Sheet'!Z69*'Savings Check'!$P$6,IF('Project Summary Sheet'!Y69=References!$N$25,'Project Summary Sheet'!Z69*'Savings Check'!$R$6,IF('Project Summary Sheet'!Y69=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B59=\"\",\"\",IF('Project Summary Sheet'!I69=\"\",\"-\",IF('Project Summary Sheet'!I69=References!$N$17,IF('Project Summary Sheet'!AA69=References!$N$18,'Project Summary Sheet'!AB69*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA69=References!N106,'Project Summary Sheet'!AB69*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA69=References!$N$20,'Project Summary Sheet'!AB69*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA69=References!$N$21,'Project Summary Sheet'!AB69*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA69=References!$N$22,'Project Summary Sheet'!AB69*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA69=References!$N$23,'Project Summary Sheet'!AB69*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA69=References!$N$24,'Project Summary Sheet'!AB69*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA69=References!$N$25,'Project Summary Sheet'!AB69*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA69=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L69=\"\",\"\",'Project Summary Sheet'!L69)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B70=\"\",\"\",'Project Summary Sheet'!A70)","v":""},{"$f":"IF('Project Summary Sheet'!C70=\"\",\"\",'Project Summary Sheet'!C70)","v":""},{"$f":"IFERROR(VLOOKUP(B60,'Project Summary Sheet'!$A$23:$Q$75,7,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B60,'Project Summary Sheet'!$A$23:$Q$75,10,FALSE)/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B60,'Project Summary Sheet'!$A$23:$Q$75,7,FALSE)*References!$E$11)+VLOOKUP(B60,'Project Summary Sheet'!$A$23:$Q$75,10,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B60=\"\",\"\",IF(N60<0,IF(OR(N60<'Project Summary Sheet'!L70*1.1,N60>'Project Summary Sheet'!L70*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N60>'Project Summary Sheet'!L70*1.1,N60<'Project Summary Sheet'!L70*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B60=\"\",\"\",'Project Summary Sheet'!G70*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B60=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H70*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B60=\"\",\"\",IF('Project Summary Sheet'!I70=\"\",\"-\",IF('Project Summary Sheet'!I70=References!$N$18,'Project Summary Sheet'!J70*'Savings Check'!#REF!,IF('Project Summary Sheet'!I70=References!$N$19,'Project Summary Sheet'!J70*'Savings Check'!#REF!,IF('Project Summary Sheet'!I70=References!$N$20,'Project Summary Sheet'!J70*'Savings Check'!#REF!,IF('Project Summary Sheet'!I70=References!$N$21,'Project Summary Sheet'!J70*'Savings Check'!#REF!,IF('Project Summary Sheet'!I70=References!$N$22,'Project Summary Sheet'!J70*'Savings Check'!#REF!,IF('Project Summary Sheet'!I70=References!$N$23,'Project Summary Sheet'!J70*'Savings Check'!#REF!,IF('Project Summary Sheet'!I70=References!$N$24,'Project Summary Sheet'!J70*'Savings Check'!#REF!,IF('Project Summary Sheet'!I70=References!$N$25,'Project Summary Sheet'!J70*'Savings Check'!#REF!,IF('Project Summary Sheet'!I70=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B60=\"\",\"\",IF('Project Summary Sheet'!I70=\"\",\"-\",IF('Project Summary Sheet'!I70=References!$N$17,IF('Project Summary Sheet'!W70=References!$N$18,'Project Summary Sheet'!X70*'Savings Check'!#REF!,IF('Project Summary Sheet'!W70=References!$N$19,'Project Summary Sheet'!X70*'Savings Check'!#REF!,IF('Project Summary Sheet'!W70=References!$N$20,'Project Summary Sheet'!X70*'Savings Check'!#REF!,IF('Project Summary Sheet'!W70=References!$N$21,'Project Summary Sheet'!X70*'Savings Check'!#REF!,IF('Project Summary Sheet'!W70=References!$N$22,'Project Summary Sheet'!X70*'Savings Check'!#REF!,IF('Project Summary Sheet'!W70=References!$N$23,'Project Summary Sheet'!X70*'Savings Check'!#REF!,IF('Project Summary Sheet'!W70=References!$N$24,'Project Summary Sheet'!X70*'Savings Check'!#REF!,IF('Project Summary Sheet'!W70=References!$N$25,'Project Summary Sheet'!X70*'Savings Check'!#REF!,IF('Project Summary Sheet'!W70=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B60=\"\",\"\",IF('Project Summary Sheet'!I70=\"\",\"-\",IF('Project Summary Sheet'!I70=References!$N$17,IF('Project Summary Sheet'!Y70=References!$N$18,'Project Summary Sheet'!Z70*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y70=References!$N$19,'Project Summary Sheet'!Z70*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y70=References!$N$20,'Project Summary Sheet'!Z70*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y70=References!$N$21,'Project Summary Sheet'!Z70*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y70=References!$N$22,'Project Summary Sheet'!Z70*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y70=References!$N$23,'Project Summary Sheet'!Z70*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y70=References!$N$24,'Project Summary Sheet'!Z70*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y70=References!$N$25,'Project Summary Sheet'!Z70*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y70=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B60=\"\",\"\",IF('Project Summary Sheet'!I70=\"\",\"-\",IF('Project Summary Sheet'!I70=References!$N$17,IF('Project Summary Sheet'!AA70=References!$N$18,'Project Summary Sheet'!AB70*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA70=References!N107,'Project Summary Sheet'!AB70*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA70=References!$N$20,'Project Summary Sheet'!AB70*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA70=References!$N$21,'Project Summary Sheet'!AB70*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA70=References!$N$22,'Project Summary Sheet'!AB70*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA70=References!$N$23,'Project Summary Sheet'!AB70*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA70=References!$N$24,'Project Summary Sheet'!AB70*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA70=References!$N$25,'Project Summary Sheet'!AB70*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA70=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L70=\"\",\"\",'Project Summary Sheet'!L70)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B71=\"\",\"\",'Project Summary Sheet'!A71)","v":""},{"$f":"IF('Project Summary Sheet'!C71=\"\",\"\",'Project Summary Sheet'!C71)","v":""},{"$f":"IFERROR(VLOOKUP(B61,'Project Summary Sheet'!$A$23:$Q$75,7,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B61,'Project Summary Sheet'!$A$23:$Q$75,10,FALSE)/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B61,'Project Summary Sheet'!$A$23:$Q$75,7,FALSE)*References!$E$11)+VLOOKUP(B61,'Project Summary Sheet'!$A$23:$Q$75,10,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B61=\"\",\"\",IF(N61<0,IF(OR(N61<'Project Summary Sheet'!L71*1.1,N61>'Project Summary Sheet'!L71*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N61>'Project Summary Sheet'!L71*1.1,N61<'Project Summary Sheet'!L71*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B61=\"\",\"\",'Project Summary Sheet'!G71*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B61=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H71*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B61=\"\",\"\",IF('Project Summary Sheet'!I71=\"\",\"-\",IF('Project Summary Sheet'!I71=References!$N$18,'Project Summary Sheet'!J71*'Savings Check'!#REF!,IF('Project Summary Sheet'!I71=References!$N$19,'Project Summary Sheet'!J71*'Savings Check'!#REF!,IF('Project Summary Sheet'!I71=References!$N$20,'Project Summary Sheet'!J71*'Savings Check'!#REF!,IF('Project Summary Sheet'!I71=References!$N$21,'Project Summary Sheet'!J71*'Savings Check'!#REF!,IF('Project Summary Sheet'!I71=References!$N$22,'Project Summary Sheet'!J71*'Savings Check'!#REF!,IF('Project Summary Sheet'!I71=References!$N$23,'Project Summary Sheet'!J71*'Savings Check'!#REF!,IF('Project Summary Sheet'!I71=References!$N$24,'Project Summary Sheet'!J71*'Savings Check'!#REF!,IF('Project Summary Sheet'!I71=References!$N$25,'Project Summary Sheet'!J71*'Savings Check'!#REF!,IF('Project Summary Sheet'!I71=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B61=\"\",\"\",IF('Project Summary Sheet'!I71=\"\",\"-\",IF('Project Summary Sheet'!I71=References!$N$17,IF('Project Summary Sheet'!W71=References!$N$18,'Project Summary Sheet'!X71*'Savings Check'!#REF!,IF('Project Summary Sheet'!W71=References!$N$19,'Project Summary Sheet'!X71*'Savings Check'!#REF!,IF('Project Summary Sheet'!W71=References!$N$20,'Project Summary Sheet'!X71*'Savings Check'!#REF!,IF('Project Summary Sheet'!W71=References!$N$21,'Project Summary Sheet'!X71*'Savings Check'!#REF!,IF('Project Summary Sheet'!W71=References!$N$22,'Project Summary Sheet'!X71*'Savings Check'!#REF!,IF('Project Summary Sheet'!W71=References!$N$23,'Project Summary Sheet'!X71*'Savings Check'!#REF!,IF('Project Summary Sheet'!W71=References!$N$24,'Project Summary Sheet'!X71*'Savings Check'!#REF!,IF('Project Summary Sheet'!W71=References!$N$25,'Project Summary Sheet'!X71*'Savings Check'!#REF!,IF('Project Summary Sheet'!W71=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B61=\"\",\"\",IF('Project Summary Sheet'!I71=\"\",\"-\",IF('Project Summary Sheet'!I71=References!$N$17,IF('Project Summary Sheet'!Y71=References!$N$18,'Project Summary Sheet'!Z71*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y71=References!$N$19,'Project Summary Sheet'!Z71*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y71=References!$N$20,'Project Summary Sheet'!Z71*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y71=References!$N$21,'Project Summary Sheet'!Z71*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y71=References!$N$22,'Project Summary Sheet'!Z71*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y71=References!$N$23,'Project Summary Sheet'!Z71*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y71=References!$N$24,'Project Summary Sheet'!Z71*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y71=References!$N$25,'Project Summary Sheet'!Z71*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y71=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B61=\"\",\"\",IF('Project Summary Sheet'!I71=\"\",\"-\",IF('Project Summary Sheet'!I71=References!$N$17,IF('Project Summary Sheet'!AA71=References!$N$18,'Project Summary Sheet'!AB71*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA71=References!N108,'Project Summary Sheet'!AB71*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA71=References!$N$20,'Project Summary Sheet'!AB71*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA71=References!$N$21,'Project Summary Sheet'!AB71*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA71=References!$N$22,'Project Summary Sheet'!AB71*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA71=References!$N$23,'Project Summary Sheet'!AB71*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA71=References!$N$24,'Project Summary Sheet'!AB71*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA71=References!$N$25,'Project Summary Sheet'!AB71*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA71=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L71=\"\",\"\",'Project Summary Sheet'!L71)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B72=\"\",\"\",'Project Summary Sheet'!A72)","v":""},{"$f":"IF('Project Summary Sheet'!C72=\"\",\"\",'Project Summary Sheet'!C72)","v":""},{"$f":"IFERROR(VLOOKUP(B62,'Project Summary Sheet'!$A$23:$Q$75,7,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B62,'Project Summary Sheet'!$A$23:$Q$75,10,FALSE)/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B62,'Project Summary Sheet'!$A$23:$Q$75,7,FALSE)*References!$E$11)+VLOOKUP(B62,'Project Summary Sheet'!$A$23:$Q$75,10,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B62=\"\",\"\",IF(N62<0,IF(OR(N62<'Project Summary Sheet'!L72*1.1,N62>'Project Summary Sheet'!L72*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N62>'Project Summary Sheet'!L72*1.1,N62<'Project Summary Sheet'!L72*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B62=\"\",\"\",'Project Summary Sheet'!G72*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B62=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H72*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B62=\"\",\"\",IF('Project Summary Sheet'!I72=\"\",\"-\",IF('Project Summary Sheet'!I72=References!$N$18,'Project Summary Sheet'!J72*'Savings Check'!#REF!,IF('Project Summary Sheet'!I72=References!$N$19,'Project Summary Sheet'!J72*'Savings Check'!#REF!,IF('Project Summary Sheet'!I72=References!$N$20,'Project Summary Sheet'!J72*'Savings Check'!#REF!,IF('Project Summary Sheet'!I72=References!$N$21,'Project Summary Sheet'!J72*'Savings Check'!#REF!,IF('Project Summary Sheet'!I72=References!$N$22,'Project Summary Sheet'!J72*'Savings Check'!#REF!,IF('Project Summary Sheet'!I72=References!$N$23,'Project Summary Sheet'!J72*'Savings Check'!#REF!,IF('Project Summary Sheet'!I72=References!$N$24,'Project Summary Sheet'!J72*'Savings Check'!#REF!,IF('Project Summary Sheet'!I72=References!$N$25,'Project Summary Sheet'!J72*'Savings Check'!#REF!,IF('Project Summary Sheet'!I72=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B62=\"\",\"\",IF('Project Summary Sheet'!I72=\"\",\"-\",IF('Project Summary Sheet'!I72=References!$N$17,IF('Project Summary Sheet'!W72=References!$N$18,'Project Summary Sheet'!X72*'Savings Check'!#REF!,IF('Project Summary Sheet'!W72=References!$N$19,'Project Summary Sheet'!X72*'Savings Check'!#REF!,IF('Project Summary Sheet'!W72=References!$N$20,'Project Summary Sheet'!X72*'Savings Check'!#REF!,IF('Project Summary Sheet'!W72=References!$N$21,'Project Summary Sheet'!X72*'Savings Check'!#REF!,IF('Project Summary Sheet'!W72=References!$N$22,'Project Summary Sheet'!X72*'Savings Check'!#REF!,IF('Project Summary Sheet'!W72=References!$N$23,'Project Summary Sheet'!X72*'Savings Check'!#REF!,IF('Project Summary Sheet'!W72=References!$N$24,'Project Summary Sheet'!X72*'Savings Check'!#REF!,IF('Project Summary Sheet'!W72=References!$N$25,'Project Summary Sheet'!X72*'Savings Check'!#REF!,IF('Project Summary Sheet'!W72=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B62=\"\",\"\",IF('Project Summary Sheet'!I72=\"\",\"-\",IF('Project Summary Sheet'!I72=References!$N$17,IF('Project Summary Sheet'!Y72=References!$N$18,'Project Summary Sheet'!Z72*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y72=References!$N$19,'Project Summary Sheet'!Z72*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y72=References!$N$20,'Project Summary Sheet'!Z72*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y72=References!$N$21,'Project Summary Sheet'!Z72*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y72=References!$N$22,'Project Summary Sheet'!Z72*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y72=References!$N$23,'Project Summary Sheet'!Z72*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y72=References!$N$24,'Project Summary Sheet'!Z72*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y72=References!$N$25,'Project Summary Sheet'!Z72*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y72=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B62=\"\",\"\",IF('Project Summary Sheet'!I72=\"\",\"-\",IF('Project Summary Sheet'!I72=References!$N$17,IF('Project Summary Sheet'!AA72=References!$N$18,'Project Summary Sheet'!AB72*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA72=References!N109,'Project Summary Sheet'!AB72*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA72=References!$N$20,'Project Summary Sheet'!AB72*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA72=References!$N$21,'Project Summary Sheet'!AB72*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA72=References!$N$22,'Project Summary Sheet'!AB72*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA72=References!$N$23,'Project Summary Sheet'!AB72*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA72=References!$N$24,'Project Summary Sheet'!AB72*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA72=References!$N$25,'Project Summary Sheet'!AB72*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA72=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L72=\"\",\"\",'Project Summary Sheet'!L72)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B73=\"\",\"\",'Project Summary Sheet'!A73)","v":""},{"$f":"IF('Project Summary Sheet'!C73=\"\",\"\",'Project Summary Sheet'!C73)","v":""},{"$f":"IFERROR(VLOOKUP(B63,'Project Summary Sheet'!$A$23:$Q$75,7,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B63,'Project Summary Sheet'!$A$23:$Q$75,10,FALSE)/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B63,'Project Summary Sheet'!$A$23:$Q$75,7,FALSE)*References!$E$11)+VLOOKUP(B63,'Project Summary Sheet'!$A$23:$Q$75,10,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B63=\"\",\"\",IF(N63<0,IF(OR(N63<'Project Summary Sheet'!L73*1.1,N63>'Project Summary Sheet'!L73*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N63>'Project Summary Sheet'!L73*1.1,N63<'Project Summary Sheet'!L73*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B63=\"\",\"\",'Project Summary Sheet'!G73*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B63=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H73*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B63=\"\",\"\",IF('Project Summary Sheet'!I73=\"\",\"-\",IF('Project Summary Sheet'!I73=References!$N$18,'Project Summary Sheet'!J73*'Savings Check'!#REF!,IF('Project Summary Sheet'!I73=References!$N$19,'Project Summary Sheet'!J73*'Savings Check'!#REF!,IF('Project Summary Sheet'!I73=References!$N$20,'Project Summary Sheet'!J73*'Savings Check'!#REF!,IF('Project Summary Sheet'!I73=References!$N$21,'Project Summary Sheet'!J73*'Savings Check'!#REF!,IF('Project Summary Sheet'!I73=References!$N$22,'Project Summary Sheet'!J73*'Savings Check'!#REF!,IF('Project Summary Sheet'!I73=References!$N$23,'Project Summary Sheet'!J73*'Savings Check'!#REF!,IF('Project Summary Sheet'!I73=References!$N$24,'Project Summary Sheet'!J73*'Savings Check'!#REF!,IF('Project Summary Sheet'!I73=References!$N$25,'Project Summary Sheet'!J73*'Savings Check'!#REF!,IF('Project Summary Sheet'!I73=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B63=\"\",\"\",IF('Project Summary Sheet'!I73=\"\",\"-\",IF('Project Summary Sheet'!I73=References!$N$17,IF('Project Summary Sheet'!W73=References!$N$18,'Project Summary Sheet'!X73*'Savings Check'!#REF!,IF('Project Summary Sheet'!W73=References!$N$19,'Project Summary Sheet'!X73*'Savings Check'!#REF!,IF('Project Summary Sheet'!W73=References!$N$20,'Project Summary Sheet'!X73*'Savings Check'!#REF!,IF('Project Summary Sheet'!W73=References!$N$21,'Project Summary Sheet'!X73*'Savings Check'!#REF!,IF('Project Summary Sheet'!W73=References!$N$22,'Project Summary Sheet'!X73*'Savings Check'!#REF!,IF('Project Summary Sheet'!W73=References!$N$23,'Project Summary Sheet'!X73*'Savings Check'!#REF!,IF('Project Summary Sheet'!W73=References!$N$24,'Project Summary Sheet'!X73*'Savings Check'!#REF!,IF('Project Summary Sheet'!W73=References!$N$25,'Project Summary Sheet'!X73*'Savings Check'!#REF!,IF('Project Summary Sheet'!W73=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B63=\"\",\"\",IF('Project Summary Sheet'!I73=\"\",\"-\",IF('Project Summary Sheet'!I73=References!$N$17,IF('Project Summary Sheet'!Y73=References!$N$18,'Project Summary Sheet'!Z73*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y73=References!$N$19,'Project Summary Sheet'!Z73*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y73=References!$N$20,'Project Summary Sheet'!Z73*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y73=References!$N$21,'Project Summary Sheet'!Z73*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y73=References!$N$22,'Project Summary Sheet'!Z73*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y73=References!$N$23,'Project Summary Sheet'!Z73*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y73=References!$N$24,'Project Summary Sheet'!Z73*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y73=References!$N$25,'Project Summary Sheet'!Z73*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y73=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B63=\"\",\"\",IF('Project Summary Sheet'!I73=\"\",\"-\",IF('Project Summary Sheet'!I73=References!$N$17,IF('Project Summary Sheet'!AA73=References!$N$18,'Project Summary Sheet'!AB73*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA73=References!N110,'Project Summary Sheet'!AB73*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA73=References!$N$20,'Project Summary Sheet'!AB73*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA73=References!$N$21,'Project Summary Sheet'!AB73*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA73=References!$N$22,'Project Summary Sheet'!AB73*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA73=References!$N$23,'Project Summary Sheet'!AB73*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA73=References!$N$24,'Project Summary Sheet'!AB73*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA73=References!$N$25,'Project Summary Sheet'!AB73*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA73=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L73=\"\",\"\",'Project Summary Sheet'!L73)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B74=\"\",\"\",'Project Summary Sheet'!A74)","v":""},{"$f":"IF('Project Summary Sheet'!C74=\"\",\"\",'Project Summary Sheet'!C74)","v":""},{"$f":"IFERROR(VLOOKUP(B64,'Project Summary Sheet'!$A$23:$Q$75,7,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B64,'Project Summary Sheet'!$A$23:$Q$75,10,FALSE)/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B64,'Project Summary Sheet'!$A$23:$Q$75,7,FALSE)*References!$E$11)+VLOOKUP(B64,'Project Summary Sheet'!$A$23:$Q$75,10,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B64=\"\",\"\",IF(N64<0,IF(OR(N64<'Project Summary Sheet'!L74*1.1,N64>'Project Summary Sheet'!L74*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N64>'Project Summary Sheet'!L74*1.1,N64<'Project Summary Sheet'!L74*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B64=\"\",\"\",'Project Summary Sheet'!G74*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B64=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H74*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B64=\"\",\"\",IF('Project Summary Sheet'!I74=\"\",\"-\",IF('Project Summary Sheet'!I74=References!$N$18,'Project Summary Sheet'!J74*'Savings Check'!#REF!,IF('Project Summary Sheet'!I74=References!$N$19,'Project Summary Sheet'!J74*'Savings Check'!#REF!,IF('Project Summary Sheet'!I74=References!$N$20,'Project Summary Sheet'!J74*'Savings Check'!#REF!,IF('Project Summary Sheet'!I74=References!$N$21,'Project Summary Sheet'!J74*'Savings Check'!#REF!,IF('Project Summary Sheet'!I74=References!$N$22,'Project Summary Sheet'!J74*'Savings Check'!#REF!,IF('Project Summary Sheet'!I74=References!$N$23,'Project Summary Sheet'!J74*'Savings Check'!#REF!,IF('Project Summary Sheet'!I74=References!$N$24,'Project Summary Sheet'!J74*'Savings Check'!#REF!,IF('Project Summary Sheet'!I74=References!$N$25,'Project Summary Sheet'!J74*'Savings Check'!#REF!,IF('Project Summary Sheet'!I74=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B64=\"\",\"\",IF('Project Summary Sheet'!I74=\"\",\"-\",IF('Project Summary Sheet'!I74=References!$N$17,IF('Project Summary Sheet'!W74=References!$N$18,'Project Summary Sheet'!X74*'Savings Check'!#REF!,IF('Project Summary Sheet'!W74=References!$N$19,'Project Summary Sheet'!X74*'Savings Check'!#REF!,IF('Project Summary Sheet'!W74=References!$N$20,'Project Summary Sheet'!X74*'Savings Check'!#REF!,IF('Project Summary Sheet'!W74=References!$N$21,'Project Summary Sheet'!X74*'Savings Check'!#REF!,IF('Project Summary Sheet'!W74=References!$N$22,'Project Summary Sheet'!X74*'Savings Check'!#REF!,IF('Project Summary Sheet'!W74=References!$N$23,'Project Summary Sheet'!X74*'Savings Check'!#REF!,IF('Project Summary Sheet'!W74=References!$N$24,'Project Summary Sheet'!X74*'Savings Check'!#REF!,IF('Project Summary Sheet'!W74=References!$N$25,'Project Summary Sheet'!X74*'Savings Check'!#REF!,IF('Project Summary Sheet'!W74=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B64=\"\",\"\",IF('Project Summary Sheet'!I74=\"\",\"-\",IF('Project Summary Sheet'!I74=References!$N$17,IF('Project Summary Sheet'!Y74=References!$N$18,'Project Summary Sheet'!Z74*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y74=References!$N$19,'Project Summary Sheet'!Z74*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y74=References!$N$20,'Project Summary Sheet'!Z74*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y74=References!$N$21,'Project Summary Sheet'!Z74*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y74=References!$N$22,'Project Summary Sheet'!Z74*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y74=References!$N$23,'Project Summary Sheet'!Z74*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y74=References!$N$24,'Project Summary Sheet'!Z74*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y74=References!$N$25,'Project Summary Sheet'!Z74*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y74=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B64=\"\",\"\",IF('Project Summary Sheet'!I74=\"\",\"-\",IF('Project Summary Sheet'!I74=References!$N$17,IF('Project Summary Sheet'!AA74=References!$N$18,'Project Summary Sheet'!AB74*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA74=References!N111,'Project Summary Sheet'!AB74*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA74=References!$N$20,'Project Summary Sheet'!AB74*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA74=References!$N$21,'Project Summary Sheet'!AB74*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA74=References!$N$22,'Project Summary Sheet'!AB74*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA74=References!$N$23,'Project Summary Sheet'!AB74*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA74=References!$N$24,'Project Summary Sheet'!AB74*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA74=References!$N$25,'Project Summary Sheet'!AB74*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA74=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L74=\"\",\"\",'Project Summary Sheet'!L74)","v":""},""]
[null,{"$f":"IF('Project Summary Sheet'!B75=\"\",\"\",'Project Summary Sheet'!A75)","v":""},{"$f":"IF('Project Summary Sheet'!C75=\"\",\"\",'Project Summary Sheet'!C75)","v":""},{"$f":"IFERROR(VLOOKUP(B65,'Project Summary Sheet'!$A$23:$Q$75,7,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B65,'Project Summary Sheet'!$A$23:$Q$75,10,FALSE)/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B65,'Project Summary Sheet'!$A$23:$Q$75,7,FALSE)*References!$E$11)+VLOOKUP(B65,'Project Summary Sheet'!$A$23:$Q$75,10,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""},{"$f":"IF(B65=\"\",\"\",IF(N65<0,IF(OR(N65<'Project Summary Sheet'!L75*1.1,N65>'Project Summary Sheet'!L75*0.9),\"Check Rates\",\"Rate OK\"),IF(OR(N65>'Project Summary Sheet'!L75*1.1,N65<'Project Summary Sheet'!L75*0.9),\"Check Rates\",\"Rate OK\")))","v":""},{"$f":"IF(B65=\"\",\"\",'Project Summary Sheet'!G75*'Project Summary Sheet'!$E$18)","v":""},{"$f":"IF(B65=\"\",\"\",IF('Project Summary Sheet'!$F$18<>\"\",('Project Summary Sheet'!H75*'Project Summary Sheet'!$F$18),0))","v":""},{"$f":"IF(B65=\"\",\"\",IF('Project Summary Sheet'!I75=\"\",\"-\",IF('Project Summary Sheet'!I75=References!$N$18,'Project Summary Sheet'!J75*'Savings Check'!#REF!,IF('Project Summary Sheet'!I75=References!$N$19,'Project Summary Sheet'!J75*'Savings Check'!#REF!,IF('Project Summary Sheet'!I75=References!$N$20,'Project Summary Sheet'!J75*'Savings Check'!#REF!,IF('Project Summary Sheet'!I75=References!$N$21,'Project Summary Sheet'!J75*'Savings Check'!#REF!,IF('Project Summary Sheet'!I75=References!$N$22,'Project Summary Sheet'!J75*'Savings Check'!#REF!,IF('Project Summary Sheet'!I75=References!$N$23,'Project Summary Sheet'!J75*'Savings Check'!#REF!,IF('Project Summary Sheet'!I75=References!$N$24,'Project Summary Sheet'!J75*'Savings Check'!#REF!,IF('Project Summary Sheet'!I75=References!$N$25,'Project Summary Sheet'!J75*'Savings Check'!#REF!,IF('Project Summary Sheet'!I75=References!$N$17,\"-\")))))))))))","v":""},{"$f":"IF(B65=\"\",\"\",IF('Project Summary Sheet'!I75=\"\",\"-\",IF('Project Summary Sheet'!I75=References!$N$17,IF('Project Summary Sheet'!W75=References!$N$18,'Project Summary Sheet'!X75*'Savings Check'!#REF!,IF('Project Summary Sheet'!W75=References!$N$19,'Project Summary Sheet'!X75*'Savings Check'!#REF!,IF('Project Summary Sheet'!W75=References!$N$20,'Project Summary Sheet'!X75*'Savings Check'!#REF!,IF('Project Summary Sheet'!W75=References!$N$21,'Project Summary Sheet'!X75*'Savings Check'!#REF!,IF('Project Summary Sheet'!W75=References!$N$22,'Project Summary Sheet'!X75*'Savings Check'!#REF!,IF('Project Summary Sheet'!W75=References!$N$23,'Project Summary Sheet'!X75*'Savings Check'!#REF!,IF('Project Summary Sheet'!W75=References!$N$24,'Project Summary Sheet'!X75*'Savings Check'!#REF!,IF('Project Summary Sheet'!W75=References!$N$25,'Project Summary Sheet'!X75*'Savings Check'!#REF!,IF('Project Summary Sheet'!W75=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B65=\"\",\"\",IF('Project Summary Sheet'!I75=\"\",\"-\",IF('Project Summary Sheet'!I75=References!$N$17,IF('Project Summary Sheet'!Y75=References!$N$18,'Project Summary Sheet'!Z75*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y75=References!$N$19,'Project Summary Sheet'!Z75*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y75=References!$N$20,'Project Summary Sheet'!Z75*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y75=References!$N$21,'Project Summary Sheet'!Z75*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y75=References!$N$22,'Project Summary Sheet'!Z75*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y75=References!$N$23,'Project Summary Sheet'!Z75*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y75=References!$N$24,'Project Summary Sheet'!Z75*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y75=References!$N$25,'Project Summary Sheet'!Z75*'Savings Check'!#REF!,IF('Project Summary Sheet'!Y75=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},{"$f":"IF(B65=\"\",\"\",IF('Project Summary Sheet'!I75=\"\",\"-\",IF('Project Summary Sheet'!I75=References!$N$17,IF('Project Summary Sheet'!AA75=References!$N$18,'Project Summary Sheet'!AB75*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA75=References!N112,'Project Summary Sheet'!AB75*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA75=References!$N$20,'Project Summary Sheet'!AB75*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA75=References!$N$21,'Project Summary Sheet'!AB75*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA75=References!$N$22,'Project Summary Sheet'!AB75*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA75=References!$N$23,'Project Summary Sheet'!AB75*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA75=References!$N$24,'Project Summary Sheet'!AB75*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA75=References!$N$25,'Project Summary Sheet'!AB75*'Savings Check'!#REF!,IF('Project Summary Sheet'!AA75=References!$N$17,\"Can't be 'Multiple'\",))))))))),\"-\")))","v":""},"",{"$f":"IF('Project Summary Sheet'!L75=\"\",\"\",'Project Summary Sheet'!L75)","v":""},""]
[null,{"$f":"'Project Summary Sheet'!C77","v":"TOTAL RECOMMENDED (Measures &/or Packages):"},null,{"$f":"IFERROR(VLOOKUP(B66,'Project Summary Sheet'!$A$23:$Q$75,7,FALSE)/'Project Summary Sheet'!$D$17,\"\")","v":""},{"$f":"IFERROR(VLOOKUP(B66,'Project Summary Sheet'!$A$23:$Q$75,10,FALSE)/('Project Summary Sheet'!$T$17-('Project Summary Sheet'!$D$17*References!$E$11)),\"\")","v":""},{"$f":"IFERROR(((VLOOKUP(B66,'Project Summary Sheet'!$A$23:$Q$75,7,FALSE)*References!$E$11)+VLOOKUP(B66,'Project Summary Sheet'!$A$23:$Q$75,10,FALSE))/'Project Summary Sheet'!$T$17,\"\")","v":""}]